Bottomline Technologies Inc
NASDAQ:EPAY
Balance Sheet
Balance Sheet Decomposition
Bottomline Technologies Inc
Current Assets | 242.9m |
Cash & Short-Term Investments | 125.4m |
Receivables | 81m |
Other Current Assets | 36.5m |
Non-Current Assets | 552.3m |
PP&E | 93.8m |
Intangibles | 157.9m |
Other Non-Current Assets | 300.7m |
Current Liabilities | 180.4m |
Accounts Payable | 16.5m |
Accrued Liabilities | 54.3m |
Other Current Liabilities | 109.5m |
Non-Current Liabilities | 198.3m |
Long-Term Debt | 130m |
Other Non-Current Liabilities | 68.3m |
Balance Sheet
Bottomline Technologies Inc
Jun-2012 | Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
125
|
284
|
168
|
121
|
97
|
125
|
125
|
98
|
201
|
144
|
|
Cash Equivalents |
125
|
284
|
168
|
121
|
97
|
125
|
125
|
98
|
201
|
144
|
|
Short-Term Investments |
0
|
10
|
24
|
23
|
35
|
2
|
10
|
8
|
10
|
10
|
|
Total Receivables |
45
|
44
|
61
|
65
|
62
|
64
|
74
|
77
|
70
|
73
|
|
Accounts Receivables |
45
|
44
|
61
|
65
|
62
|
64
|
74
|
77
|
70
|
73
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
15
|
15
|
28
|
20
|
22
|
17
|
20
|
30
|
28
|
69
|
|
Total Current Assets |
186
|
353
|
281
|
229
|
217
|
208
|
229
|
213
|
310
|
262
|
|
PP&E Net |
20
|
24
|
36
|
48
|
51
|
55
|
29
|
55
|
92
|
96
|
|
PP&E Gross |
20
|
24
|
36
|
48
|
0
|
55
|
29
|
55
|
92
|
96
|
|
Accumulated Depreciation |
34
|
40
|
48
|
57
|
0
|
66
|
42
|
48
|
50
|
53
|
|
Intangible Assets |
79
|
83
|
164
|
185
|
165
|
142
|
162
|
168
|
154
|
163
|
|
Other Long-Term Assets |
9
|
17
|
11
|
11
|
17
|
18
|
17
|
27
|
32
|
49
|
|
Other Assets |
99
|
109
|
209
|
215
|
202
|
195
|
200
|
206
|
206
|
247
|
|
Total Assets |
392
N/A
|
586
+49%
|
700
+20%
|
689
-2%
|
651
-5%
|
617
-5%
|
636
+3%
|
669
+5%
|
793
+19%
|
816
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
9
|
9
|
16
|
12
|
10
|
9
|
10
|
11
|
13
|
11
|
|
Accrued Liabilities |
17
|
14
|
19
|
22
|
28
|
28
|
34
|
33
|
48
|
45
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
184
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
41
|
49
|
73
|
73
|
74
|
75
|
79
|
82
|
89
|
99
|
|
Total Current Liabilities |
67
|
72
|
108
|
106
|
112
|
296
|
123
|
126
|
150
|
156
|
|
Long-Term Debt |
0
|
139
|
149
|
160
|
170
|
0
|
150
|
110
|
180
|
130
|
|
Deferred Income Tax |
2
|
6
|
24
|
36
|
28
|
15
|
8
|
10
|
9
|
15
|
|
Other Liabilities |
9
|
13
|
32
|
38
|
46
|
44
|
43
|
44
|
62
|
59
|
|
Total Liabilities |
78
N/A
|
229
+193%
|
313
+37%
|
340
+9%
|
356
+5%
|
356
0%
|
325
-9%
|
290
-11%
|
401
+38%
|
359
-10%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
96
|
110
|
129
|
164
|
184
|
217
|
207
|
171
|
181
|
197
|
|
Additional Paid In Capital |
439
|
499
|
530
|
560
|
592
|
624
|
679
|
721
|
765
|
819
|
|
Treasury Stock |
22
|
22
|
21
|
34
|
76
|
113
|
130
|
127
|
143
|
150
|
|
Other Equity |
7
|
11
|
7
|
14
|
38
|
32
|
31
|
44
|
49
|
16
|
|
Total Equity |
314
N/A
|
357
+14%
|
387
+9%
|
349
-10%
|
295
-15%
|
262
-11%
|
311
+19%
|
379
+22%
|
392
+3%
|
456
+16%
|
|
Total Liabilities & Equity |
392
N/A
|
586
+49%
|
700
+20%
|
689
-2%
|
651
-5%
|
617
-5%
|
636
+3%
|
669
+5%
|
793
+19%
|
816
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
35
|
36
|
38
|
38
|
38
|
37
|
39
|
41
|
42
|
43
|