Symbolic Logic Inc
NASDAQ:EVOL
Income Statement
Earnings Waterfall
Symbolic Logic Inc
Revenue
|
0
USD
|
Operating Expenses
|
-6.6m
USD
|
Operating Income
|
-6.6m
USD
|
Other Expenses
|
20.8m
USD
|
Net Income
|
14.2m
USD
|
Income Statement
Symbolic Logic Inc
Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
24
N/A
|
26
+8%
|
27
+3%
|
26
-3%
|
25
-3%
|
25
-1%
|
25
0%
|
27
+9%
|
29
+5%
|
30
+4%
|
30
+0%
|
28
-6%
|
26
-6%
|
26
-2%
|
25
-1%
|
25
+0%
|
26
+1%
|
25
-4%
|
24
-2%
|
24
+1%
|
26
+6%
|
29
+12%
|
31
+8%
|
33
+6%
|
33
0%
|
31
-7%
|
29
-5%
|
27
-6%
|
26
-5%
|
26
-1%
|
25
-2%
|
25
+0%
|
26
+3%
|
26
+1%
|
27
+1%
|
20
-24%
|
13
-34%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(7)
|
(9)
|
(10)
|
(11)
|
(11)
|
(10)
|
(9)
|
(9)
|
(8)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
(9)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gross Profit |
16
N/A
|
18
+12%
|
19
+6%
|
18
-3%
|
18
-1%
|
18
-1%
|
18
-1%
|
20
+10%
|
21
+6%
|
22
+6%
|
22
+2%
|
21
-6%
|
20
-6%
|
19
-3%
|
19
0%
|
19
+1%
|
20
+3%
|
19
-2%
|
19
-4%
|
19
-1%
|
19
+1%
|
20
+7%
|
21
+5%
|
22
+3%
|
22
+0%
|
20
-7%
|
20
-3%
|
19
-6%
|
18
-6%
|
17
-2%
|
16
-4%
|
17
+0%
|
17
+4%
|
18
+2%
|
18
+0%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(12)
|
(12)
|
(12)
|
(14)
|
(16)
|
(19)
|
(19)
|
(19)
|
(37)
|
(19)
|
(19)
|
(18)
|
(24)
|
(17)
|
(17)
|
(17)
|
(17)
|
(20)
|
(14)
|
(3)
|
(6)
|
(6)
|
(7)
|
|
Selling, General & Administrative |
(9)
|
(9)
|
(9)
|
(8)
|
(8)
|
(9)
|
(9)
|
(10)
|
(10)
|
(9)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(9)
|
(9)
|
(9)
|
(9)
|
(8)
|
(9)
|
(11)
|
(13)
|
(14)
|
(15)
|
(13)
|
(14)
|
(13)
|
(12)
|
(13)
|
(12)
|
(11)
|
(11)
|
(11)
|
(11)
|
(9)
|
(7)
|
(3)
|
(6)
|
(6)
|
(7)
|
|
Research & Development |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(18)
|
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
0
|
(10)
|
(7)
|
0
|
0
|
0
|
0
|
|
Operating Income |
4
N/A
|
6
+50%
|
7
+22%
|
6
-5%
|
6
-3%
|
6
-11%
|
5
-10%
|
6
+28%
|
7
+13%
|
9
+19%
|
9
+2%
|
7
-19%
|
6
-19%
|
5
-16%
|
5
+0%
|
6
+15%
|
6
+13%
|
7
+4%
|
7
+2%
|
7
+1%
|
6
-5%
|
6
-11%
|
5
-19%
|
3
-33%
|
3
-16%
|
2
-33%
|
(17)
N/A
|
(0)
+99%
|
(1)
-410%
|
(1)
-12%
|
(7)
-516%
|
(0)
+99%
|
1
N/A
|
1
+69%
|
1
N/A
|
(0)
N/A
|
(1)
-2 856%
|
(3)
-222%
|
(6)
-73%
|
(6)
-4%
|
(7)
-7%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
1
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
1
|
(1)
|
(0)
|
|
Non-Reccuring Items |
(1)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(18)
|
0
|
(24)
|
(24)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Gain/Loss on Disposition of Assets |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
|
Pre-Tax Income |
5
N/A
|
7
+29%
|
8
+12%
|
7
-15%
|
6
-3%
|
5
-20%
|
4
-16%
|
5
+25%
|
7
+21%
|
8
+29%
|
9
+4%
|
7
-16%
|
6
-24%
|
4
-24%
|
4
-17%
|
4
N/A
|
4
+19%
|
5
+17%
|
6
+15%
|
6
+7%
|
6
-7%
|
4
-29%
|
3
-19%
|
2
-35%
|
2
-2%
|
(15)
N/A
|
(17)
-11%
|
(24)
-43%
|
(25)
-4%
|
(9)
+66%
|
(7)
+14%
|
(0)
+97%
|
0
N/A
|
1
+950%
|
0
-69%
|
(0)
N/A
|
(1)
-447%
|
(3)
-205%
|
(5)
-48%
|
(7)
-35%
|
(7)
+2%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(1)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
1
|
1
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
5
|
6
|
6
|
5
|
4
|
4
|
3
|
4
|
5
|
6
|
6
|
5
|
4
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
2
|
2
|
1
|
1
|
(15)
|
(16)
|
(24)
|
(24)
|
(10)
|
(9)
|
(2)
|
(1)
|
1
|
(0)
|
(1)
|
(1)
|
(3)
|
(5)
|
(7)
|
(7)
|
|
Net Income (Common) |
6
N/A
|
6
-6%
|
6
+8%
|
5
-20%
|
4
-7%
|
4
-14%
|
3
-14%
|
4
+23%
|
5
+19%
|
6
+17%
|
6
+4%
|
5
-15%
|
4
-23%
|
3
-13%
|
3
-13%
|
3
N/A
|
3
+13%
|
3
+6%
|
4
+16%
|
4
+8%
|
4
-4%
|
3
-39%
|
2
-20%
|
1
-47%
|
1
-19%
|
(15)
N/A
|
(16)
-11%
|
(24)
-44%
|
(24)
-3%
|
(10)
+60%
|
(9)
+11%
|
(2)
+80%
|
(1)
+21%
|
1
N/A
|
(0)
N/A
|
1
N/A
|
1
-9%
|
17
+2 399%
|
18
+3%
|
15
-17%
|
14
-4%
|
|
EPS (Diluted) |
0.5
N/A
|
0.48
-4%
|
0.52
+8%
|
0.41
-21%
|
0.38
-7%
|
0.32
-16%
|
0.28
-13%
|
0.34
+21%
|
0.4
+18%
|
0.47
+18%
|
0.48
+2%
|
0.41
-15%
|
0.32
-22%
|
0.28
-13%
|
0.25
-11%
|
0.25
N/A
|
0.28
+12%
|
0.29
+4%
|
0.34
+17%
|
0.36
+6%
|
0.34
-6%
|
0.2
-41%
|
0.15
-25%
|
0.07
-53%
|
0.06
-14%
|
-1.22
N/A
|
-1.35
-11%
|
-1.93
-43%
|
-2
-4%
|
-0.8
+60%
|
-0.7
+13%
|
-0.13
+81%
|
-0.1
+23%
|
0.05
N/A
|
-0.02
N/A
|
0.06
N/A
|
0.05
-17%
|
1.42
+2 740%
|
1.46
+3%
|
1.2
-18%
|
1.31
+9%
|