Exponent Inc
NASDAQ:EXPO

Watchlist Manager
Exponent Inc Logo
Exponent Inc
NASDAQ:EXPO
Watchlist
Price: 73.22 USD -1.39% Market Closed
Market Cap: 3.7B USD

Relative Value

The Relative Value of one EXPO stock under the Base Case scenario is hidden USD. Compared to the current market price of 73.22 USD, Exponent Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

EXPO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
90
vs Industry
10
Median 3Y
8.3
Median 5Y
9.2
Industry
1.3
Forward
6.7
vs History
88
vs Industry
13
Median 3Y
43.9
Median 5Y
45.6
Industry
18.8
Forward
34.9
vs History
85
vs Industry
15
Median 3Y
33.1
Median 5Y
38.4
Industry
12.7
vs History
82
vs Industry
18
Median 3Y
36.3
Median 5Y
40.8
Industry
17.4
vs History
85
vs Industry
6
Median 3Y
12.1
Median 5Y
12.4
Industry
2.5
vs History
90
vs Industry
9
Median 3Y
8
Median 5Y
8.8
Industry
1.4
Forward
6.3
vs History
90
vs Industry
20
Median 3Y
8.7
Median 5Y
9.4
Industry
3.4
vs History
85
vs Industry
9
Median 3Y
33.2
Median 5Y
34.4
Industry
9.7
Forward
21.7
vs History
82
vs Industry
13
Median 3Y
34.8
Median 5Y
37.1
Industry
12.5
Forward
27.6
vs History
85
vs Industry
17
Median 3Y
31.9
Median 5Y
36.6
Industry
11.7
vs History
82
vs Industry
16
Median 3Y
34.8
Median 5Y
38.9
Industry
13.8
vs History
92
vs Industry
7
Median 3Y
9.3
Median 5Y
10.8
Industry
1.8

Multiples Across Competitors

EXPO Competitors Multiples
Exponent Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Exponent Inc
NASDAQ:EXPO
3.7B USD 6.4 34.9 27 29.3
UK
Relx PLC
LSE:REL
55.6B GBP 5.8 28.9 16.7 21.2
CA
Thomson Reuters Corp
TSX:TRI
82.1B CAD 8.1 33.9 19.8 27.9
UK
IHS Markit Ltd
F:0M3
37.9B EUR 9.5 36.6 27 40.3
IE
Experian PLC
LSE:EXPN
30.4B GBP 5.1 29.7 159.9 226.4
US
Verisk Analytics Inc
NASDAQ:VRSK
30.8B USD 10.2 33.5 19.1 23.6
US
CoStar Group Inc
NASDAQ:CSGP
28.9B USD 9.5 1 423.5 199.4 -344.8
US
Equifax Inc
NYSE:EFX
25.9B USD 4.4 39.4 15.6 25
NL
Wolters Kluwer NV
AEX:WKL
21.2B EUR 3.5 18.8 12.5 16.4
US
Leidos Holdings Inc
NYSE:LDOS
23.9B USD 1.4 17 11.8 13.5
CH
SGS SA
SIX:SGSN
17.5B CHF 2.5 27.9 20.4 20.4
P/E Multiple
Earnings Growth PEG
US
Exponent Inc
NASDAQ:EXPO
Average P/E: 156.7
34.9
4%
8.7
UK
Relx PLC
LSE:REL
28.9
14%
2.1
CA
Thomson Reuters Corp
TSX:TRI
33.9
1%
33.9
UK
I
IHS Markit Ltd
F:0M3
36.6
N/A N/A
IE
Experian PLC
LSE:EXPN
29.7
21%
1.4
US
Verisk Analytics Inc
NASDAQ:VRSK
33.5
8%
4.2
US
CoStar Group Inc
NASDAQ:CSGP
1 423.5
84%
16.9
US
Equifax Inc
NYSE:EFX
39.4
30%
1.3
NL
Wolters Kluwer NV
AEX:WKL
18.8
11%
1.7
US
Leidos Holdings Inc
NYSE:LDOS
17
10%
1.7
CH
SGS SA
SIX:SGSN
27.9
15%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Exponent Inc
NASDAQ:EXPO
Average EV/EBITDA: 48.1
27
14%
1.9
UK
Relx PLC
LSE:REL
16.7
8%
2.1
CA
Thomson Reuters Corp
TSX:TRI
19.8
7%
2.8
UK
I
IHS Markit Ltd
F:0M3
27
N/A N/A
IE
Experian PLC
LSE:EXPN
159.9
10%
16
US
Verisk Analytics Inc
NASDAQ:VRSK
19.1
10%
1.9
US
CoStar Group Inc
NASDAQ:CSGP
199.4
95%
2.1
US
Equifax Inc
NYSE:EFX
15.6
12%
1.3
NL
Wolters Kluwer NV
AEX:WKL
12.5
7%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
11.8
6%
2
CH
SGS SA
SIX:SGSN
20.4
10%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Exponent Inc
NASDAQ:EXPO
Average EV/EBIT: 44.4
29.3
11%
2.7
UK
Relx PLC
LSE:REL
21.2
12%
1.8
CA
Thomson Reuters Corp
TSX:TRI
27.9
10%
2.8
UK
I
IHS Markit Ltd
F:0M3
40.3
N/A N/A
IE
Experian PLC
LSE:EXPN
226.4
14%
16.2
US
Verisk Analytics Inc
NASDAQ:VRSK
23.6
11%
2.1
US
CoStar Group Inc
NASDAQ:CSGP
Negative Multiple: -344.8
406%
N/A
US
Equifax Inc
NYSE:EFX
25
18%
1.4
NL
Wolters Kluwer NV
AEX:WKL
16.4
9%
1.8
US
Leidos Holdings Inc
NYSE:LDOS
13.5
8%
1.7
CH
SGS SA
SIX:SGSN
20.4
13%
1.6