First Foundation Inc
NASDAQ:FFWM
Balance Sheet
Balance Sheet Decomposition
First Foundation Inc
Net Loans | 10.1B |
Investments | 2.1B |
PP&E | 40m |
Intangibles | 4.6m |
Other Assets | 1.3B |
Total Deposits | 10.6B |
Long Term Debt | 1.9B |
Other Liabilities | 139.7m |
Balance Sheet
First Foundation Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Net Loans |
1 156
|
1 755
|
2 540
|
3 645
|
4 275
|
4 527
|
4 780
|
6 873
|
10 692
|
10 149
|
|
Investments |
160
|
652
|
973
|
729
|
1 358
|
1 560
|
1 519
|
2 048
|
1 311
|
1 915
|
|
PP&E Net |
2
|
3
|
7
|
7
|
9
|
25
|
22
|
57
|
67
|
66
|
|
PP&E Gross |
2
|
3
|
7
|
7
|
9
|
25
|
22
|
57
|
67
|
66
|
|
Accumulated Depreciation |
4
|
5
|
7
|
9
|
9
|
12
|
15
|
17
|
19
|
19
|
|
Intangible Assets |
0
|
2
|
0
|
0
|
11
|
9
|
7
|
9
|
7
|
5
|
|
Goodwill |
0
|
0
|
2
|
33
|
88
|
88
|
88
|
214
|
215
|
0
|
|
Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
10
|
15
|
17
|
12
|
13
|
11
|
9
|
21
|
24
|
29
|
|
Other Assets |
7
|
15
|
19
|
63
|
127
|
138
|
179
|
404
|
453
|
261
|
|
Total Assets |
1 355
N/A
|
2 593
+91%
|
3 975
+53%
|
4 541
+14%
|
5 840
+29%
|
6 314
+8%
|
6 957
+10%
|
10 196
+47%
|
13 014
+28%
|
13 327
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
10
|
15
|
14
|
25
|
40
|
49
|
63
|
89
|
115
|
102
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
18
|
16
|
21
|
32
|
28
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
371
|
349
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Deposits |
963
|
1 522
|
2 427
|
3 444
|
4 533
|
4 891
|
5 913
|
8 812
|
10 363
|
10 689
|
|
Other Interest Bearing Liabilities |
263
|
796
|
1 250
|
678
|
703
|
733
|
255
|
0
|
805
|
1 060
|
|
Total Current Liabilities |
10
|
15
|
14
|
25
|
40
|
67
|
79
|
110
|
518
|
480
|
|
Long-Term Debt |
20
|
0
|
0
|
0
|
5
|
10
|
14
|
210
|
194
|
173
|
|
Total Liabilities |
1 256
N/A
|
2 333
+86%
|
3 691
+58%
|
4 146
+12%
|
5 281
+27%
|
5 701
+8%
|
6 261
+10%
|
9 132
+46%
|
11 880
+30%
|
12 402
+4%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
20
|
34
|
57
|
86
|
128
|
176
|
248
|
341
|
427
|
219
|
|
Additional Paid In Capital |
78
|
227
|
232
|
315
|
432
|
434
|
434
|
721
|
720
|
721
|
|
Other Equity |
1
|
1
|
5
|
5
|
1
|
4
|
14
|
2
|
12
|
14
|
|
Total Equity |
99
N/A
|
260
+163%
|
284
+9%
|
395
+39%
|
559
+42%
|
614
+10%
|
696
+13%
|
1 064
+53%
|
1 134
+7%
|
925
-18%
|
|
Total Liabilities & Equity |
1 355
N/A
|
2 593
+91%
|
3 975
+53%
|
4 541
+14%
|
5 840
+29%
|
6 314
+8%
|
6 957
+10%
|
10 196
+47%
|
13 014
+28%
|
13 327
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
16
|
32
|
33
|
38
|
44
|
45
|
45
|
56
|
56
|
56
|