FormFactor Inc
NASDAQ:FORM

Watchlist Manager
FormFactor Inc Logo
FormFactor Inc
NASDAQ:FORM
Watchlist
Price: 32.06 USD -2.32% Market Closed
Market Cap: 2.5B USD
Have any thoughts about
FormFactor Inc?
Write Note

Relative Value

The Relative Value of one FORM stock under the Base Case scenario is 49.04 USD. Compared to the current market price of 32.06 USD, FormFactor Inc is Undervalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FORM Relative Value
Base Case
49.04 USD
Undervaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
41
Median 3Y
4
Median 5Y
4
Industry
2.9
Forward
3.2
vs History
9
vs Industry
25
Median 3Y
33.7
Median 5Y
35.7
Industry
23.9
Forward
25.3
vs History
39
vs Industry
29
Median 3Y
26.3
Median 5Y
21.5
Industry
16.7
vs History
49
vs Industry
22
Median 3Y
43.7
Median 5Y
39.9
Industry
24.4
vs History
84
vs Industry
38
Median 3Y
3.3
Median 5Y
3.3
Industry
2.1
vs History
73
vs Industry
44
Median 3Y
3.6
Median 5Y
3.6
Industry
2.9
Forward
2.8
vs History
68
vs Industry
54
Median 3Y
8.8
Median 5Y
8.8
Industry
9.6
vs History
36
vs Industry
22
Median 3Y
34.4
Median 5Y
22.6
Industry
14.5
Forward
16.6
vs History
33
vs Industry
18
Median 3Y
50.7
Median 5Y
32.5
Industry
19.8
Forward
19.7
vs History
42
vs Industry
32
Median 3Y
23.3
Median 5Y
19.1
Industry
15.6
vs History
46
vs Industry
23
Median 3Y
55.1
Median 5Y
34.4
Industry
20.8
vs History
82
vs Industry
33
Median 3Y
3.5
Median 5Y
3.7
Industry
2

Multiples Across Competitors

FORM Competitors Multiples
FormFactor Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
FormFactor Inc
NASDAQ:FORM
2.5B USD 3.2 45.6 27.2 47
NL
ASML Holding NV
AEX:ASML
262.9B EUR 9.3 34.7 25.6 28.2
US
Brooks Automation Inc
LSE:0HQ1
241.2B USD 371.4 -1 491 8 383.7 -4 132.6
US
Applied Materials Inc
NASDAQ:AMAT
134.5B USD 4.8 19.9 15.2 15.9
US
Lam Research Corp
NASDAQ:LRCX
108.3B USD 6.3 23.3 18.8 20.1
US
KLA Corp
NASDAQ:KLAC
104.6B USD 9.1 28.3 20.4 22.1
JP
Tokyo Electron Ltd
TSE:8035
10.8T JPY 4.6 20.5 14.6 15.9
JP
Advantest Corp
TSE:6857
5.3T JPY 6.8 33.1 19.9 22.3
CN
NAURA Technology Group Co Ltd
SZSE:002371
228.7B CNY 7.1 37.6 31.4 31.4
NL
ASM International NV
AEX:ASM
23.9B EUR 8.2 34.9 23.1 28.7
JP
Disco Corp
TSE:6146
3.8T JPY 9.7 30.8 20 21.5
P/E Multiple
Earnings Growth PEG
US
FormFactor Inc
NASDAQ:FORM
Average P/E: 30.9
45.6
24%
1.9
NL
ASML Holding NV
AEX:ASML
34.7
21%
1.7
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -1 491 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
19.9
8%
2.5
US
Lam Research Corp
NASDAQ:LRCX
23.3
17%
1.4
US
KLA Corp
NASDAQ:KLAC
28.3
22%
1.3
JP
Tokyo Electron Ltd
TSE:8035
20.5
23%
0.9
JP
Advantest Corp
TSE:6857
33.1
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
37.6
29%
1.3
NL
ASM International NV
AEX:ASM
34.9
22%
1.6
JP
Disco Corp
TSE:6146
30.8
8%
3.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
FormFactor Inc
NASDAQ:FORM
Average EV/EBITDA: 781.8
27.2
30%
0.9
NL
ASML Holding NV
AEX:ASML
25.6
19%
1.3
US
B
Brooks Automation Inc
LSE:0HQ1
8 383.7
78%
107.5
US
Applied Materials Inc
NASDAQ:AMAT
15.2
9%
1.7
US
Lam Research Corp
NASDAQ:LRCX
18.8
16%
1.2
US
KLA Corp
NASDAQ:KLAC
20.4
14%
1.5
JP
Tokyo Electron Ltd
TSE:8035
14.6
23%
0.6
JP
Advantest Corp
TSE:6857
19.9
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
31.4
32%
1
NL
ASM International NV
AEX:ASM
23.1
21%
1.1
JP
Disco Corp
TSE:6146
20
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
FormFactor Inc
NASDAQ:FORM
Average EV/EBIT: 25.3
47
44%
1.1
NL
ASML Holding NV
AEX:ASML
28.2
18%
1.6
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -4 132.6 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
15.9
9%
1.8
US
Lam Research Corp
NASDAQ:LRCX
20.1
16%
1.3
US
KLA Corp
NASDAQ:KLAC
22.1
15%
1.5
JP
Tokyo Electron Ltd
TSE:8035
15.9
N/A N/A
JP
Advantest Corp
TSE:6857
22.3
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
31.4
27%
1.2
NL
ASM International NV
AEX:ASM
28.7
20%
1.4
JP
Disco Corp
TSE:6146
21.5
N/A N/A