FormFactor Inc
NASDAQ:FORM

Watchlist Manager
FormFactor Inc Logo
FormFactor Inc
NASDAQ:FORM
Watchlist
Price: 33.63 USD -2.1% Market Closed
Market Cap: 2.6B USD

Relative Value

The Relative Value of one FORM stock under the Base Case scenario is 50.13 USD. Compared to the current market price of 33.63 USD, FormFactor Inc is Undervalued by 33%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

FORM Relative Value
Base Case
50.13 USD
Undervaluation 33%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
65
vs Industry
41
Median 3Y
3.9
Median 5Y
4
Industry
2.8
Forward
3.3
vs History
4
vs Industry
25
Median 3Y
33.7
Median 5Y
36.2
Industry
24.8
Forward
26.6
vs History
34
vs Industry
29
Median 3Y
26.3
Median 5Y
21.5
Industry
15.5
vs History
46
vs Industry
22
Median 3Y
43.4
Median 5Y
40.4
Industry
24.8
vs History
80
vs Industry
38
Median 3Y
3.2
Median 5Y
3.3
Industry
2.1
vs History
69
vs Industry
44
Median 3Y
3.6
Median 5Y
3.6
Industry
2.8
Forward
3
vs History
66
vs Industry
54
Median 3Y
8.8
Median 5Y
8.8
Industry
9.6
vs History
33
vs Industry
22
Median 3Y
34.4
Median 5Y
23.1
Industry
14.5
Forward
19.1
vs History
30
vs Industry
18
Median 3Y
50.8
Median 5Y
34.3
Industry
19.5
Forward
22.6
vs History
39
vs Industry
32
Median 3Y
23.3
Median 5Y
19.1
Industry
14.7
vs History
42
vs Industry
23
Median 3Y
55.1
Median 5Y
34.4
Industry
20.6
vs History
79
vs Industry
33
Median 3Y
3.4
Median 5Y
3.7
Industry
2

Multiples Across Competitors

FORM Competitors Multiples
FormFactor Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
FormFactor Inc
NASDAQ:FORM
2.6B USD 3.4 47.8 28.7 49.6
NL
ASML Holding NV
AEX:ASML
261.4B EUR 9.2 34.5 25.4 28
US
Brooks Automation Inc
LSE:0HQ1
274.5B USD 433 -4 199.1 8 733.6 -5 808.5
US
Applied Materials Inc
NASDAQ:AMAT
138.6B USD 4.9 20.5 15.6 16.4
US
Lam Research Corp
NASDAQ:LRCX
114.9B USD 6.7 24.7 20 21.4
US
KLA Corp
NASDAQ:KLAC
114.7B USD 9.9 31.1 22.3 24.2
JP
Tokyo Electron Ltd
TSE:8035
10.9T JPY 4.5 20 13.7 14.9
JP
Advantest Corp
TSE:6857
6.2T JPY 8 38.7 23.5 26.3
MY
ViTrox Corporation Bhd
KLSE:VITROX
155.7B MYR 271.3 1 600.4 1 197.3 1 336
CN
NAURA Technology Group Co Ltd
SZSE:002371
219.1B CNY 6.8 36.1 30 30
NL
ASM International NV
AEX:ASM
25.5B EUR 8.1 52.7 22.4 27.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
FormFactor Inc
NASDAQ:FORM
Average EV/EBITDA: 921.1
28.7
26%
1.1
NL
ASML Holding NV
AEX:ASML
25.4
18%
1.4
US
B
Brooks Automation Inc
LSE:0HQ1
8 733.6
77%
113.4
US
Applied Materials Inc
NASDAQ:AMAT
15.6
9%
1.7
US
Lam Research Corp
NASDAQ:LRCX
20
16%
1.2
US
KLA Corp
NASDAQ:KLAC
22.3
14%
1.6
JP
Tokyo Electron Ltd
TSE:8035
13.7
12%
1.1
JP
Advantest Corp
TSE:6857
23.5
17%
1.4
MY
V
ViTrox Corporation Bhd
KLSE:VITROX
1 197.3
23%
52.1
CN
NAURA Technology Group Co Ltd
SZSE:002371
30
31%
1
NL
ASM International NV
AEX:ASM
22.4
18%
1.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
FormFactor Inc
NASDAQ:FORM
Average EV/EBIT: 157.5
49.6
47%
1.1
NL
ASML Holding NV
AEX:ASML
28
18%
1.6
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -5 808.5 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
16.4
9%
1.8
US
Lam Research Corp
NASDAQ:LRCX
21.4
17%
1.3
US
KLA Corp
NASDAQ:KLAC
24.2
15%
1.6
JP
Tokyo Electron Ltd
TSE:8035
14.9
N/A N/A
JP
Advantest Corp
TSE:6857
26.3
N/A N/A
MY
V
ViTrox Corporation Bhd
KLSE:VITROX
1 336
24%
55.7
CN
NAURA Technology Group Co Ltd
SZSE:002371
30
27%
1.1
NL
ASM International NV
AEX:ASM
27.9
18%
1.5