Gan Ltd
NASDAQ:GAN
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBIT
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBIT (EV/EBIT) ratio compares a company`s total enterprise value to its earnings before interest and taxes. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBIT returns to its Industry Average (18.1), the stock would be worth $-1.65 (184% downside from current price).
| Scenario | EV/EBIT Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | -21.6 | $1.97 |
0%
|
| Industry Average | 18.1 | $-1.65 |
-184%
|
| Country Average | 19.6 | $-1.79 |
-191%
|
Forward EV/EBIT
Today’s price vs future ebit
| Today's Enterprise Value | EBIT | Forward EV/EBIT | ||
|---|---|---|---|---|
|
$99.1m
|
/ |
Apr 2025
$-4.6m
|
= |
|
|
$99.1m
|
/ |
Dec 2025
$-4.5m
|
= |
|
|
$99.1m
|
/ |
Dec 2026
$870.6k
|
= |
|
|
$99.1m
|
/ |
Dec 2027
$3.6m
|
= |
|
Forward EV/EBIT shows whether today’s EV/EBIT still looks high or low once future ebit are taken into account.
Peer Comparison
| Market Cap | EV/EBIT | P/E | ||||
|---|---|---|---|---|---|---|
| US |
|
Gan Ltd
NASDAQ:GAN
|
90.9m USD | -21.6 | -8.6 | |
| US |
|
Las Vegas Sands Corp
NYSE:LVS
|
35.1B USD | 15 | 21.6 | |
| AU |
|
Aristocrat Leisure Ltd
ASX:ALL
|
29.5B AUD | 14.9 | 18 | |
| HK |
|
Galaxy Entertainment Group Ltd
HKEX:27
|
149.8B HKD | 14 | 14.1 | |
| IE |
|
Flutter Entertainment PLC
LSE:FLTR
|
13.8B GBP | 40.2 | -44.6 | |
| MO |
|
Sands China Ltd
HKEX:1928
|
138.6B HKD | 17.4 | 19.8 | |
| SE |
|
Evolution AB (publ)
STO:EVO
|
123.7B SEK | 8.5 | 10.8 | |
| GR |
O
|
Organization of Football Prognostics SA
ATHEX:ALWN
|
9.6B EUR | 13.7 | 19.9 | |
| US |
|
DraftKings Inc
NASDAQ:DKNG
|
11B USD | -1 084 | 2 962.1 | |
| US |
|
Wynn Resorts Ltd
NASDAQ:WYNN
|
11B USD | 17.4 | 33.6 | |
| ZA |
S
|
Sun International Ltd
JSE:SUI
|
10.8B ZAR | 6.1 | 6.7 |
Market Distribution
| Min | 0 |
| 30th Percentile | 13.6 |
| Median | 19.6 |
| 70th Percentile | 27.8 |
| Max | 1 826 183.2 |
Other Multiples
Gan Ltd
Glance View
GAN Ltd. engages in the provision of enterprise solutions for online casino gaming. The company is headquartered in Irvine, California and currently employs 682 full-time employees. The company went IPO on 2020-05-05. The firm operates through two segments: RMiG and SIM. The RMiG segment develops, markets and sells instances of GameSTACK that incorporate comprehensive player registration, account funding and back-office accounting and management tools that enable the casino operator customers to extend their presence online in places that permit online real money gambling. The SIM segment develops, markets and sells instances of iSight Back Office and GameSTACK that incorporate comprehensive player registration, account funding and back-office accounting and management tools that enable the casino operator customers to efficiently, confidently and extend their presence online in places that have not permitted any form of online real money gambling. The firm operates in California, Nevada, Florida, United Kingdom, Bulgaria, Israel and Estonia.
