Greenbox Pos
NASDAQ:GBOX
Income Statement
Earnings Waterfall
Greenbox Pos
Revenue
|
32.9m
USD
|
Cost of Revenue
|
-16.8m
USD
|
Gross Profit
|
16.1m
USD
|
Operating Expenses
|
-54m
USD
|
Operating Income
|
-37.8m
USD
|
Other Expenses
|
-11.4m
USD
|
Net Income
|
-49.2m
USD
|
Income Statement
Greenbox Pos
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
9
N/A
|
26
+209%
|
33
+25%
|
|
Gross Profit | ||||
Cost of Revenue |
(5)
|
(10)
|
(17)
|
|
Gross Profit |
4
N/A
|
16
+339%
|
16
-1%
|
|
Operating Income | ||||
Operating Expenses |
(9)
|
(45)
|
(54)
|
|
Selling, General & Administrative |
(7)
|
(41)
|
(27)
|
|
Research & Development |
(1)
|
(4)
|
(6)
|
|
Depreciation & Amortization |
(0)
|
(1)
|
(21)
|
|
Operating Income |
(5)
N/A
|
(29)
-472%
|
(38)
-30%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(3)
|
(6)
|
(6)
|
|
Non-Reccuring Items |
0
|
(0)
|
(6)
|
|
Total Other Income |
3
|
(0)
|
1
|
|
Pre-Tax Income |
(5)
N/A
|
(35)
-604%
|
(49)
-40%
|
|
Net Income | ||||
Tax Provision |
0
|
(0)
|
0
|
|
Income from Continuing Operations |
(5)
|
(35)
|
(49)
|
|
Net Income (Common) |
(5)
N/A
|
(35)
-604%
|
(49)
-40%
|
|
EPS (Diluted) |
-0.17
N/A
|
-0.87
-412%
|
-1.08
-24%
|