Guaranty Federal Bancshares Inc
NASDAQ:GFED
Balance Sheet
Balance Sheet Decomposition
Guaranty Federal Bancshares Inc
Net Loans | 811.5m |
Investments | 313.8m |
PP&E | 24.8m |
Intangibles | 1.5m |
Other Assets | 21.2m |
Total Deposits | 1B |
Long Term Debt | 29.9m |
Other Liabilities | 29.2m |
Balance Sheet
Guaranty Federal Bancshares Inc
Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Net Loans |
466
|
464
|
487
|
491
|
538
|
630
|
778
|
721
|
742
|
812
|
|
Investments |
162
|
126
|
116
|
138
|
125
|
142
|
144
|
239
|
353
|
314
|
|
PP&E Net |
11
|
11
|
11
|
11
|
11
|
11
|
20
|
28
|
26
|
25
|
|
PP&E Gross |
11
|
11
|
11
|
11
|
11
|
11
|
20
|
28
|
26
|
25
|
|
Accumulated Depreciation |
12
|
13
|
14
|
15
|
15
|
10
|
12
|
13
|
15
|
16
|
|
Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
3
|
3
|
2
|
2
|
|
Customer Acceptances Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
4
|
5
|
3
|
3
|
4
|
3
|
4
|
3
|
4
|
3
|
|
Other Assets |
15
|
11
|
10
|
8
|
8
|
7
|
12
|
15
|
14
|
13
|
|
Total Assets |
660
N/A
|
620
-6%
|
629
+1%
|
653
+4%
|
688
+5%
|
795
+15%
|
965
+21%
|
1 012
+5%
|
1 146
+13%
|
1 173
+2%
|
|
Liabilities | |||||||||||
Accounts Payable |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Accrued Liabilities |
1
|
1
|
1
|
1
|
1
|
2
|
2
|
13
|
16
|
13
|
|
Total Deposits |
500
|
487
|
480
|
517
|
505
|
607
|
750
|
821
|
939
|
1 016
|
|
Other Interest Bearing Liabilities |
68
|
55
|
60
|
52
|
96
|
94
|
105
|
65
|
66
|
16
|
|
Long-Term Debt |
16
|
16
|
16
|
16
|
16
|
16
|
27
|
27
|
35
|
30
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Liabilities |
610
N/A
|
570
-7%
|
567
0%
|
586
+3%
|
618
+5%
|
720
+16%
|
885
+23%
|
927
+5%
|
1 057
+14%
|
1 075
+2%
|
|
Equity | |||||||||||
Common Stock |
14
|
13
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Retained Earnings |
39
|
44
|
49
|
53
|
57
|
61
|
66
|
73
|
77
|
85
|
|
Additional Paid In Capital |
58
|
58
|
50
|
50
|
51
|
51
|
51
|
52
|
51
|
52
|
|
Unrealized Security Profit/Loss |
1
|
3
|
0
|
1
|
1
|
0
|
1
|
0
|
0
|
0
|
|
Treasury Stock |
61
|
61
|
38
|
37
|
37
|
37
|
37
|
40
|
40
|
40
|
|
Total Equity |
51
N/A
|
50
-1%
|
62
+22%
|
66
+8%
|
70
+5%
|
75
+7%
|
81
+7%
|
85
+5%
|
89
+5%
|
97
+10%
|
|
Total Liabilities & Equity |
660
N/A
|
620
-6%
|
629
+1%
|
653
+4%
|
688
+5%
|
795
+15%
|
965
+21%
|
1 012
+5%
|
1 146
+13%
|
1 173
+2%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
3
|
3
|
4
|
4
|
4
|
4
|
5
|
4
|
4
|
4
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|