Gogoro Inc
NASDAQ:GGR
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/EBITDA
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Enterprise Value to EBITDA (EV/EBITDA) ratio compares a company`s total enterprise value to its earnings before interest, taxes, depreciation, and amortization. It shows how much investors are paying for each dollar of the company`s earnings, including both equity and debt.
Valuation Scenarios
If EV/EBITDA returns to its 5-Year Average (5.5), the stock would be worth $5.51 (33% upside from current price).
| Scenario | EV/EBITDA Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 4.1 | $4.13 |
0%
|
| 5-Year Average | 5.5 | $5.51 |
+33%
|
| Industry Average | 13.6 | $13.58 |
+229%
|
| Country Average | 14.6 | $14.56 |
+252%
|
Forward EV/EBITDA
Today’s price vs future ebitda
| Today's Enterprise Value | EBITDA | Forward EV/EBITDA | ||
|---|---|---|---|---|
|
$259.9m
|
/ |
Jan 2026
$66.2m
|
= |
|
|
$259.9m
|
/ |
Dec 2026
$61.7m
|
= |
|
Forward EV/EBITDA shows whether today’s EV/EBITDA still looks high or low once future ebitda are taken into account.
Peer Comparison
| Market Cap | EV/EBITDA | P/E | ||||
|---|---|---|---|---|---|---|
| TW |
G
|
Gogoro Inc
NASDAQ:GGR
|
61m USD | 4.1 | -0.8 | |
| IN |
|
Bajaj Auto Ltd
NSE:BAJAJ-AUTO
|
2.7T INR | 21.9 | 30 | |
| IN |
|
Eicher Motors Ltd
NSE:EICHERMOT
|
1.9T INR | 34.7 | 36.5 | |
| IN |
|
TVS Motor Company Ltd
NSE:TVSMOTOR
|
1.7T INR | 22 | 57.3 | |
| IN |
H
|
Hero MotoCorp Ltd
NSE:HEROMOTOCO
|
1T INR | 13.6 | 18.3 | |
| JP |
|
Yamaha Motor Co Ltd
TSE:7272
|
1.1T JPY | 5.2 | 65.7 | |
| CN |
|
Loncin Motor Co Ltd
SSE:603766
|
32.8B CNY | 13 | 19.9 | |
| CN |
|
Yadea Group Holdings Ltd
HKEX:1585
|
37.4B HKD | 6.3 | 10.6 | |
| CN |
Z
|
Zhejiang Taotao Vehicles Co Ltd
SZSE:301345
|
30.9B CNY | 31.9 | 37.9 | |
| IN |
|
Ather Energy Ltd
NSE:ATHERENERG
|
341.7B INR | -76 | -51.6 | |
| CN |
|
AIMA Technology Group Co Ltd
SSE:603529
|
22.6B CNY | 6.7 | 9.6 |
Market Distribution
| Min | 0.8 |
| 30th Percentile | 10.5 |
| Median | 14.6 |
| 70th Percentile | 22.8 |
| Max | 2 788.3 |
Other Multiples
Gogoro Inc
Glance View
Gogoro, Inc. engages in the provision of electric scooter and related hardware and battery swapping and energy services. The company is headquartered in Taipei City, Taipei and currently employs 1,963 full-time employees. The company went IPO on 2022-04-05. The firm offers a best-in-class technology platform for battery swapping networks and a comprehensive ecosystem of enabling technologies for the vehicles that operate on them. The firm has established a battery exchange network in a pilot market in Taiwan using the smart Swap & Go battery system it developed. The Company’s comprehensive solution is built on an integrated technology platform that spans smart batteries specifically designed for swapping and connected battery swapping stations; cloud-based network software and battery management systems; design, engineering, and manufacturing of smartscooter ePTWs; ePTW powertrains, smart components, and Original Equipment Manufacturer (OEM) developer kits; AI-Driven operating system and consumer app with network connectivity.
