GGR Relative Valuation - Gogoro Inc

Watchlist Manager

Watchlist

Price: 3.44 USD -1.43% Market Closed

Market Cap: $50.8m

G	Gogoro Inc NASDAQ:GGR	TW
	Techfirm Holdings Inc TSE:3625	JP
W	WoojinNTec Inc KOSDAQ:457550	KR
	Qingdao Port International Co Ltd SSE:601298	CN

Multiples-Based Value

The Multiples-Based Value of one GGR stock under the Base Case scenario is hidden USD. Compared to the current market price of 3.44 USD, Gogoro Inc is hidden .

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Multiples-Based Value calculated?

GGR Multiples-Based Value

Unlock

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
TW	G	Gogoro Inc NASDAQ:GGR	50.8m USD	0.2	-0.6	4	-3.5
IN		Bajaj Auto Ltd NSE:BAJAJ-AUTO	2.5T INR	4.3	27.9	20.4	21.1
IN		Eicher Motors Ltd NSE:EICHERMOT	1.9T INR	8.3	34.9	33.2	38.6
IN		TVS Motor Company Ltd NSE:TVSMOTOR	1.7T INR	3.1	56.4	21.6	25.3
IN	H	Hero MotoCorp Ltd NSE:HEROMOTOCO	1.1T INR	2.3	18.9	14.1	16.2
JP		Yamaha Motor Co Ltd TSE:7272	1.1T JPY	0.4	68.6	5.3	9.3
CN		Yadea Group Holdings Ltd HKEX:1585	36.8B HKD	1	16.9	8.9	8.9
CN		Loncin Motor Co Ltd SSE:603766	28.8B CNY	1.5	16	14.9	14.9
CN		AIMA Technology Group Co Ltd SSE:603529	27.7B CNY	1.1	11.8	11.9	11.9
CN	Z	Zhejiang Taotao Vehicles Co Ltd SZSE:301345	23B CNY	6.5	31.3	28.6	28.6
IN		Ather Energy Ltd NSE:ATHERENERG	295.4B INR	9.5	-46.5	-67.8	-41.5

				Revenue Growth	P/S to Growth
TW	G	Gogoro Inc NASDAQ:GGR	Average P/S: 3.5 0.2	N/A	N/A
IN		Bajaj Auto Ltd NSE:BAJAJ-AUTO	4.3	13%	0.3
IN		Eicher Motors Ltd NSE:EICHERMOT	8.3	17%	0.5
IN		TVS Motor Company Ltd NSE:TVSMOTOR	3.1	12%	0.3
IN	H	Hero MotoCorp Ltd NSE:HEROMOTOCO	2.3	10%	0.2
JP		Yamaha Motor Co Ltd TSE:7272	0.4	5%	0.1
CN		Yadea Group Holdings Ltd HKEX:1585	1	19%	0.1
CN		Loncin Motor Co Ltd SSE:603766	1.5	16%	0.1
CN		AIMA Technology Group Co Ltd SSE:603529	1.1	16%	0.1
CN	Z	Zhejiang Taotao Vehicles Co Ltd SZSE:301345	6.5	33%	0.2
IN		Ather Energy Ltd NSE:ATHERENERG	9.5	N/A	N/A

				Earnings Growth	PEG
TW	G	Gogoro Inc NASDAQ:GGR	Average P/E: 31.4 Negative Multiple: -0.6	N/A	N/A
IN		Bajaj Auto Ltd NSE:BAJAJ-AUTO	27.9	19%	1.5
IN		Eicher Motors Ltd NSE:EICHERMOT	34.9	16%	2.2
IN		TVS Motor Company Ltd NSE:TVSMOTOR	56.4	34%	1.7
IN	H	Hero MotoCorp Ltd NSE:HEROMOTOCO	18.9	14%	1.4
JP		Yamaha Motor Co Ltd TSE:7272	68.6	101%	0.7
CN		Yadea Group Holdings Ltd HKEX:1585	16.9	48%	0.4
CN		Loncin Motor Co Ltd SSE:603766	16	36%	0.4
CN		AIMA Technology Group Co Ltd SSE:603529	11.8	19%	0.6
CN	Z	Zhejiang Taotao Vehicles Co Ltd SZSE:301345	31.3	51%	0.6
IN		Ather Energy Ltd NSE:ATHERENERG	Negative Multiple: -46.5	N/A	N/A

				EBITDA Growth	EV/EBITDA to Growth
TW	G	Gogoro Inc NASDAQ:GGR	Average EV/EBITDA: 16.3 4	N/A	N/A
IN		Bajaj Auto Ltd NSE:BAJAJ-AUTO	20.4	14%	1.5
IN		Eicher Motors Ltd NSE:EICHERMOT	33.2	18%	1.8
IN		TVS Motor Company Ltd NSE:TVSMOTOR	21.6	8%	2.7
IN	H	Hero MotoCorp Ltd NSE:HEROMOTOCO	14.1	12%	1.2
JP		Yamaha Motor Co Ltd TSE:7272	5.3	15%	0.4
CN		Yadea Group Holdings Ltd HKEX:1585	8.9	42%	0.2
CN		Loncin Motor Co Ltd SSE:603766	14.9	43%	0.3
CN		AIMA Technology Group Co Ltd SSE:603529	11.9	30%	0.4
CN	Z	Zhejiang Taotao Vehicles Co Ltd SZSE:301345	28.6	60%	0.5
IN		Ather Energy Ltd NSE:ATHERENERG	Negative Multiple: -67.8	N/A	N/A

				EBIT Growth	EV/EBIT to Growth
TW	G	Gogoro Inc NASDAQ:GGR	Average EV/EBIT: 19.4 Negative Multiple: -3.5	N/A	N/A
IN		Bajaj Auto Ltd NSE:BAJAJ-AUTO	21.1	14%	1.5
IN		Eicher Motors Ltd NSE:EICHERMOT	38.6	20%	1.9
IN		TVS Motor Company Ltd NSE:TVSMOTOR	25.3	9%	2.8
IN	H	Hero MotoCorp Ltd NSE:HEROMOTOCO	16.2	13%	1.2
JP		Yamaha Motor Co Ltd TSE:7272	9.3	N/A	N/A
CN		Yadea Group Holdings Ltd HKEX:1585	8.9	50%	0.2
CN		Loncin Motor Co Ltd SSE:603766	14.9	35%	0.4
CN		AIMA Technology Group Co Ltd SSE:603529	11.9	19%	0.6
CN	Z	Zhejiang Taotao Vehicles Co Ltd SZSE:301345	28.6	32%	0.9
IN		Ather Energy Ltd NSE:ATHERENERG	Negative Multiple: -41.5	N/A	N/A

Gogoro Inc
NASDAQ:GGR

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

GGR Competitors Multiples
Gogoro Inc Competitors

See Also

Company

Help

Tools

Stocks

Gogoro Inc NASDAQ:GGR

Multiples-Based Value

Valuation Multiples

Multiples Across Competitors

GGR Competitors Multiples Gogoro Inc Competitors

See Also

Company

Help

Tools

Stocks

Gogoro Inc
NASDAQ:GGR

GGR Competitors Multiples
Gogoro Inc Competitors