G

Gogoro Inc
NASDAQ:GGR

Watchlist Manager
Gogoro Inc
NASDAQ:GGR
Watchlist
Price: 0.3497 USD 6.23%
Market Cap: 103.3m USD

Relative Value

The Relative Value of one GGR stock under the Base Case scenario is 1.1564 USD. Compared to the current market price of 0.3497 USD, Gogoro Inc is Undervalued by 70%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GGR Relative Value
Base Case
1.1564 USD
Undervaluation 70%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
50
vs Industry
78
Median 3Y
1
Median 5Y
0.3
Industry
0.9
Forward
0.3
vs History
vs Industry
Median 3Y
-7.9
Median 5Y
-10.2
Industry
14.9
Forward
-1
vs History
0
vs Industry
59
Median 3Y
4.6
Median 5Y
1.9
Industry
8
vs History
vs Industry
Median 3Y
-4.2
Median 5Y
-7
Industry
15.4
vs History
79
vs Industry
74
Median 3Y
2.3
Median 5Y
2.6
Industry
1.6
vs History
50
vs Industry
45
Median 3Y
1.6
Median 5Y
0.8
Industry
1.1
Forward
0.9
vs History
1
vs Industry
27
Median 3Y
14.4
Median 5Y
11.3
Industry
4.8
vs History
vs Industry
5
Median 3Y
6.2
Median 5Y
0.5
Industry
9
Forward
5.9
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-8.9
Industry
11.6
Forward
-3.3
vs History
0
vs Industry
51
Median 3Y
7.2
Median 5Y
4.5
Industry
8.4
vs History
vs Industry
Median 3Y
-6.7
Median 5Y
-9.1
Industry
13.1
vs History
81
vs Industry
64
Median 3Y
1.1
Median 5Y
1.3
Industry
1.1

Multiples Across Competitors

GGR Competitors Multiples
Gogoro Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Gogoro Inc
NASDAQ:GGR
98.9m USD 0.3 -0.7 -4.3 -1.7
IN
Bajaj Auto Ltd
NSE:BAJAJ-AUTO
2.3T INR 4.6 31.7 22.2 23.2
IN
Eicher Motors Ltd
NSE:EICHERMOT
1.5T INR 8.2 32.7 32.1 38
IN
TVS Motor Company Ltd
NSE:TVSMOTOR
1.4T INR 3.1 61.2 21.8 25.9
IN
Hero MotoCorp Ltd
NSE:HEROMOTOCO
889.5B INR 2.2 20.3 13.8 16.1
JP
Yamaha Motor Co Ltd
TSE:7272
1T JPY 0.4 12.4 4 6.3
CN
Yadea Group Holdings Ltd
HKEX:1585
38.2B HKD 1.2 27.5 13.9 18.6
CN
AIMA Technology Group Co Ltd
SSE:603529
30.9B CNY 1.3 14.6 14.5 14.5
CN
Loncin Motor Co Ltd
SSE:603766
26.7B CNY 1.5 19.5 14.6 14.6
US
Harley-Davidson Inc
NYSE:HOG
3B USD 0.6 8.4 13.7 20.7
CN
Zhejiang Taotao Vehicles Co Ltd
SZSE:301345
15.4B CNY 5 33 30.3 30.3