G

Gogoro Inc
NASDAQ:GGR

Watchlist Manager
Gogoro Inc
NASDAQ:GGR
Watchlist
Price: 0.3202 USD 0.91% Market Closed
Market Cap: 94.6m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one GGR stock under the Base Case scenario is 1.1522 USD. Compared to the current market price of 0.3202 USD, Gogoro Inc is Undervalued by 72%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GGR Relative Value
Base Case
1.1522 USD
Undervaluation 72%
Relative Value
Price
G
Worst Case
Base Case
Best Case

Valuation Multiples

0.3
P/S
P/S
Price to Sales
0.3
vs History
50
vs Industry
78
Median 3Y
1
Median 5Y
0.3
Industry
0.8
Forward
0.3
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-8
Median 5Y
-10.4
Industry
14.5
Forward
-1
More Details
909.3
P/OCF
P/OCF
Price to OCF
909.3
vs History
0
vs Industry
59
Median 3Y
4.6
Median 5Y
1.7
Industry
7.9
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-4.4
Median 5Y
-7
Industry
15.6
More Details
0.6
P/B
P/B
Price to Book Value
0.6
vs History
79
vs Industry
74
Median 3Y
2.4
Median 5Y
2.6
Industry
1.6
More Details
0.7
EV/S
EV/S
Enterprise Value to Sales
0.7
vs History
50
vs Industry
45
Median 3Y
1.6
Median 5Y
0.9
Industry
1.1
Forward
0.9
More Details
24.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
24.6
vs History
1
vs Industry
27
Median 3Y
14.3
Median 5Y
10.7
Industry
4.7
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
5
Median 3Y
8.6
Median 5Y
5
Industry
9
Forward
5.8
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-6.3
Median 5Y
-8.9
Industry
11.3
Forward
-3.3
More Details
2 610.7
EV/OCF
EV/OCF
Enterprise Value to OCF
2 610.7
vs History
0
vs Industry
51
Median 3Y
7.2
Median 5Y
4.3
Industry
8.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-9.2
Industry
13.6
More Details
0.5
EV/IC
EV/IC
Enterprise Value to IC
0.5
vs History
83
vs Industry
64
Median 3Y
1.2
Median 5Y
1.3
Industry
1.1
More Details

Multiples Across Competitors

GGR Competitors Multiples
Gogoro Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Gogoro Inc
NASDAQ:GGR
94.6m USD 0.3 -0.7 -4.2 -1.7
IN
Bajaj Auto Ltd
NSE:BAJAJ-AUTO
2.3T INR 4.6 32.1 22.3 23.2
IN
Eicher Motors Ltd
NSE:EICHERMOT
1.5T INR 8.2 32.6 32 37.9
IN
TVS Motor Company Ltd
NSE:TVSMOTOR
1.4T INR 3.1 61 21.8 25.8
IN
Hero MotoCorp Ltd
NSE:HEROMOTOCO
868.2B INR 2.1 19.9 13.5 15.6
JP
Yamaha Motor Co Ltd
TSE:7272
1T JPY 0.4 12.7 4 6.5
CN
Yadea Group Holdings Ltd
HKEX:1585
39.4B HKD 1.3 28.3 14.5 19.2
CN
AIMA Technology Group Co Ltd
SSE:603529
30.5B CNY 1.3 15 14.4 14.4
CN
Loncin Motor Co Ltd
SSE:603766
27.2B CNY 1.5 19.9 14.6 14.6
US
Harley-Davidson Inc
NYSE:HOG
3.2B USD 0.7 9 14.1 21.4
IN
Ola Electric Mobility Ltd
NSE:OLAELEC
173.2B INR 3.8 -7.6 -9.3 -7
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
G
Gogoro Inc
NASDAQ:GGR
Average EV/EBITDA: 16.8
Negative Multiple: -4.2 		N/A N/A
IN
Bajaj Auto Ltd
NSE:BAJAJ-AUTO
22.3
N/A N/A
IN
Eicher Motors Ltd
NSE:EICHERMOT
32
N/A N/A
IN
TVS Motor Company Ltd
NSE:TVSMOTOR
21.8
N/A N/A
IN
H
Hero MotoCorp Ltd
NSE:HEROMOTOCO
13.5
N/A N/A
JP
Yamaha Motor Co Ltd
TSE:7272
4
10%
0.4
CN
Yadea Group Holdings Ltd
HKEX:1585
14.5
43%
0.3
CN
AIMA Technology Group Co Ltd
SSE:603529
14.4
33%
0.4
CN
Loncin Motor Co Ltd
SSE:603766
14.6
N/A N/A
US
Harley-Davidson Inc
NYSE:HOG
14.1
7%
2
IN
O
Ola Electric Mobility Ltd
NSE:OLAELEC
Negative Multiple: -9.3 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TW
G
Gogoro Inc
NASDAQ:GGR
Average EV/EBIT: 19.8
Negative Multiple: -1.7 		N/A N/A
IN
Bajaj Auto Ltd
NSE:BAJAJ-AUTO
23.2
N/A N/A
IN
Eicher Motors Ltd
NSE:EICHERMOT
37.9
N/A N/A
IN
TVS Motor Company Ltd
NSE:TVSMOTOR
25.8
N/A N/A
IN
H
Hero MotoCorp Ltd
NSE:HEROMOTOCO
15.6
N/A N/A
JP
Yamaha Motor Co Ltd
TSE:7272
6.5
N/A N/A
CN
Yadea Group Holdings Ltd
HKEX:1585
19.2
49%
0.4
CN
AIMA Technology Group Co Ltd
SSE:603529
14.4
23%
0.6
CN
Loncin Motor Co Ltd
SSE:603766
14.6
N/A N/A
US
Harley-Davidson Inc
NYSE:HOG
21.4
27%
0.8
IN
O
Ola Electric Mobility Ltd
NSE:OLAELEC
Negative Multiple: -7 N/A N/A

See Also

Summary
GGR intrinsic value, competitors valuation, and company profile.
DCF Valuation
GGR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GGR stock valuation using valuation multiples.
Wall Street Estimates
GGR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GGR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 265,400+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.