G

Gogoro Inc
NASDAQ:GGR

Watchlist Manager
Gogoro Inc
NASDAQ:GGR
Watchlist
Price: 3.72 USD -3.12%
Market Cap: 54.9m USD

Relative Value

The Relative Value of one GGR stock under the Base Case scenario is hidden USD. Compared to the current market price of 3.72 USD, Gogoro Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GGR Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
61
vs Industry
78
Median 3Y
1
Median 5Y
0.2
Industry
0.9
Forward
0.2
vs History
vs Industry
Median 3Y
-6.8
Median 5Y
-9.6
Industry
18.8
Forward
-0.6
vs History
20
vs Industry
59
Median 3Y
6
Median 5Y
4.6
Industry
8.6
vs History
vs Industry
Median 3Y
-3.5
Median 5Y
-4.5
Industry
15.8
vs History
91
vs Industry
74
Median 3Y
1.6
Median 5Y
2.4
Industry
1.6
vs History
61
vs Industry
45
Median 3Y
1.6
Median 5Y
0.7
Industry
1.2
Forward
0.8
vs History
22
vs Industry
27
Median 3Y
16.1
Median 5Y
12.7
Industry
5
vs History
vs Industry
5
Median 3Y
-3.7
Median 5Y
-3.7
Industry
8.6
Forward
3.8
vs History
vs Industry
Median 3Y
-3.7
Median 5Y
-8.4
Industry
11.5
Forward
-3.4
vs History
15
vs Industry
51
Median 3Y
8.6
Median 5Y
7.2
Industry
8.3
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-7.9
Industry
10.2
vs History
91
vs Industry
64
Median 3Y
0.9
Median 5Y
1.2
Industry
1.1

Multiples Across Competitors

GGR Competitors Multiples
Gogoro Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TW
Gogoro Inc
NASDAQ:GGR
54.9m USD 0.1 -0.4 -3.6 -1.5
IN
Bajaj Auto Ltd
NSE:BAJAJ-AUTO
2.5T INR 4.6 30 22.2 23.1
IN
Eicher Motors Ltd
NSE:EICHERMOT
2T INR 9.1 38.2 36.9 43.4
IN
TVS Motor Company Ltd
NSE:TVSMOTOR
1.7T INR 3.6 66 24.4 29
IN
Hero MotoCorp Ltd
NSE:HEROMOTOCO
1.2T INR 2.8 22.6 17.5 20.2
JP
Yamaha Motor Co Ltd
TSE:7272
1.2T JPY 0.5 75.7 7.1 14.1
CN
Yadea Group Holdings Ltd
HKEX:1585
36.9B HKD 1 17.6 9.5 9.5
CN
Loncin Motor Co Ltd
SSE:603766
33.2B CNY 1.7 18.2 17.2 17.2
CN
AIMA Technology Group Co Ltd
SSE:603529
25.6B CNY 1 11.1 11.1 11.1
CN
Zhejiang Taotao Vehicles Co Ltd
SZSE:301345
25.3B CNY 7 33.6 31.5 31.5
IN
Ather Energy Ltd
NSE:ATHERENERG
255.2B INR 11.3 -31.4 -44.7 -34.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TW
G
Gogoro Inc
NASDAQ:GGR
Average EV/EBITDA: 19.7
Negative Multiple: -3.6
N/A N/A
IN
Bajaj Auto Ltd
NSE:BAJAJ-AUTO
22.2
12%
1.9
IN
Eicher Motors Ltd
NSE:EICHERMOT
36.9
15%
2.5
IN
TVS Motor Company Ltd
NSE:TVSMOTOR
24.4
7%
3.5
IN
H
Hero MotoCorp Ltd
NSE:HEROMOTOCO
17.5
11%
1.6
JP
Yamaha Motor Co Ltd
TSE:7272
7.1
4%
1.8
CN
Yadea Group Holdings Ltd
HKEX:1585
9.5
43%
0.2
CN
Loncin Motor Co Ltd
SSE:603766
17.2
44%
0.4
CN
AIMA Technology Group Co Ltd
SSE:603529
11.1
30%
0.4
CN
Z
Zhejiang Taotao Vehicles Co Ltd
SZSE:301345
31.5
56%
0.6
IN
Ather Energy Ltd
NSE:ATHERENERG
Negative Multiple: -44.7 N/A N/A