Gilat Satellite Networks Ltd
NASDAQ:GILT

Watchlist Manager
Gilat Satellite Networks Ltd Logo
Gilat Satellite Networks Ltd
NASDAQ:GILT
Watchlist
Price: 14.89 USD 4.05% Market Closed
Market Cap: 849m USD

Relative Value

The Relative Value of one GILT stock under the Base Case scenario is 12.4 USD. Compared to the current market price of 14.89 USD, Gilat Satellite Networks Ltd is Overvalued by 17%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

GILT Relative Value
Base Case
12.4 USD
Overvaluation 17%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
53
Median 3Y
1.3
Median 5Y
1.4
Industry
2.3
Forward
1.9
vs History
20
vs Industry
34
Median 3Y
18.9
Median 5Y
16.4
Industry
26.9
Forward
25.3
vs History
19
vs Industry
33
Median 3Y
12.2
Median 5Y
12
Industry
16.8
vs History
63
vs Industry
22
Median 3Y
17.5
Median 5Y
15.2
Industry
20.4
vs History
17
vs Industry
57
Median 3Y
1.3
Median 5Y
1.4
Industry
2.6
vs History
19
vs Industry
59
Median 3Y
1
Median 5Y
1.1
Industry
2.5
Forward
1.6
vs History
20
vs Industry
63
Median 3Y
2.6
Median 5Y
3.3
Industry
7.9
vs History
22
vs Industry
45
Median 3Y
7.8
Median 5Y
10.2
Industry
17.8
Forward
14.4
vs History
15
vs Industry
38
Median 3Y
12.3
Median 5Y
12
Industry
23.7
Forward
22.3
vs History
23
vs Industry
38
Median 3Y
8.6
Median 5Y
8.7
Industry
16.3
vs History
17
vs Industry
30
Median 3Y
11.6
Median 5Y
11.5
Industry
17.2
vs History
20
vs Industry
60
Median 3Y
0.8
Median 5Y
1
Industry
2

Multiples Across Competitors

GILT Competitors Multiples
Gilat Satellite Networks Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Gilat Satellite Networks Ltd
NASDAQ:GILT
849m USD 2.2 35.8 17.6 32.3
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
296.4B USD 5.1 28.7 19.3 23.2
US
Arista Networks Inc
NYSE:ANET
169.7B USD 20.1 50.6 43.3 44
CN
Zhongji Innolight Co Ltd
SZSE:300308
672.5B CNY 21.3 78.6 66.6 66.6
US
Motorola Solutions Inc
NYSE:MSI
63.9B USD 5.6 30.2 22.6 25.6
FI
Nokia Oyj
OMXH:NOKIA
30.1B EUR 1.5 32.5 14.7 28
US
Ubiquiti Inc
NYSE:UI
33.4B USD 12.1 42.2 35 35.8
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
298.8B SEK 1.2 12.1 6.9 9.1
US
Ciena Corp
NYSE:CIEN
32.6B USD 6.8 264 72.7 105.5
CN
ZTE Corp
SZSE:000063
187.8B CNY 1.4 32.2 35.2 35.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Gilat Satellite Networks Ltd
NASDAQ:GILT
Average EV/EBIT: 40.5
32.3
47%
0.7
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.2
23%
1
US
Arista Networks Inc
NYSE:ANET
44
28%
1.6
CN
Zhongji Innolight Co Ltd
SZSE:300308
66.6
88%
0.8
US
Motorola Solutions Inc
NYSE:MSI
25.6
15%
1.7
FI
Nokia Oyj
OMXH:NOKIA
28
N/A N/A
US
Ubiquiti Inc
NYSE:UI
35.8
7%
5.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.1
9%
1
US
Ciena Corp
NYSE:CIEN
105.5
69%
1.5
CN
ZTE Corp
SZSE:000063
35.2
1%
35.2