Greenlight Capital Re Ltd
NASDAQ:GLRE
Cash Flow Statement
Cash Flow Statement
Greenlight Capital Re Ltd
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
160
|
241
|
133
|
110
|
94
|
(55)
|
(223)
|
(326)
|
(274)
|
(297)
|
(47)
|
47
|
25
|
52
|
42
|
(44)
|
(198)
|
(200)
|
(306)
|
(354)
|
(203)
|
(150)
|
(59)
|
(4)
|
(50)
|
(66)
|
(69)
|
4
|
51
|
51
|
35
|
18
|
5
|
20
|
15
|
25
|
37
|
72
|
104
|
87
|
108
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Stock-Based Compensation |
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
4
|
4
|
5
|
5
|
5
|
5
|
6
|
6
|
|
Other Non-Cash Items |
2
|
14
|
9
|
9
|
18
|
18
|
19
|
5
|
3
|
(5)
|
(4)
|
7
|
10
|
11
|
(0)
|
10
|
4
|
3
|
8
|
8
|
6
|
8
|
11
|
6
|
6
|
5
|
4
|
3
|
3
|
3
|
5
|
6
|
5
|
11
|
15
|
11
|
6
|
(4)
|
(6)
|
5
|
12
|
|
Cash Taxes Paid |
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
4
|
4
|
4
|
7
|
0
|
1
|
1
|
1
|
1
|
(1)
|
(1)
|
|
Cash Interest Paid |
23
|
22
|
21
|
21
|
22
|
22
|
23
|
22
|
21
|
13
|
10
|
8
|
7
|
8
|
6
|
10
|
12
|
12
|
14
|
11
|
9
|
5
|
5
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
4
|
3
|
5
|
5
|
|
Change in Working Capital |
(247)
|
(335)
|
(264)
|
(253)
|
(254)
|
(99)
|
111
|
264
|
224
|
284
|
(30)
|
(90)
|
(48)
|
(51)
|
57
|
128
|
243
|
215
|
303
|
287
|
160
|
105
|
2
|
(0)
|
21
|
25
|
30
|
(98)
|
(132)
|
(123)
|
(105)
|
(79)
|
(60)
|
(81)
|
(95)
|
(68)
|
(64)
|
(85)
|
(117)
|
(84)
|
(93)
|
|
Cash from Operating Activities |
(85)
N/A
|
(80)
+5%
|
(122)
-53%
|
(134)
-9%
|
(142)
-6%
|
(135)
+4%
|
(92)
+32%
|
(57)
+38%
|
(47)
+19%
|
(18)
+62%
|
(81)
-353%
|
(36)
+56%
|
(13)
+64%
|
13
N/A
|
99
+659%
|
94
-5%
|
50
-47%
|
18
-64%
|
5
-70%
|
(59)
N/A
|
(37)
+37%
|
(36)
+2%
|
(46)
-26%
|
2
N/A
|
(23)
N/A
|
(35)
-53%
|
(34)
+3%
|
(91)
-166%
|
(78)
+14%
|
(68)
+13%
|
(65)
+4%
|
(56)
+14%
|
(49)
+13%
|
(50)
-3%
|
(65)
-29%
|
(32)
+51%
|
(21)
+33%
|
(17)
+20%
|
(19)
-10%
|
8
N/A
|
27
+256%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Items |
79
|
(91)
|
48
|
142
|
149
|
225
|
200
|
178
|
252
|
(8)
|
28
|
(67)
|
3
|
145
|
43
|
202
|
(135)
|
(79)
|
(740)
|
(845)
|
(590)
|
(615)
|
102
|
63
|
28
|
21
|
5
|
96
|
83
|
91
|
79
|
23
|
61
|
7
|
23
|
47
|
(8)
|
39
|
20
|
(53)
|
(61)
|
|
Cash from Investing Activities |
78
N/A
|
(92)
N/A
|
47
N/A
|
142
+200%
|
149
+5%
|
225
+51%
|
200
-11%
|
178
-11%
|
252
+42%
|
(8)
N/A
|
28
N/A
|
(67)
N/A
|
3
N/A
|
145
+5 477%
|
43
-70%
|
202
+369%
|
(135)
N/A
|
(79)
+42%
|
(740)
-841%
|
(845)
-14%
|
(590)
+30%
|
(615)
-4%
|
102
N/A
|
63
-38%
|
28
-55%
|
21
-25%
|
5
-77%
|
96
+1 844%
|
83
-13%
|
91
+10%
|
79
-13%
|
23
-71%
|
61
+163%
|
7
-89%
|
23
+248%
|
47
+105%
|
(8)
N/A
|
39
N/A
|
20
-49%
|
(53)
N/A
|
(61)
-15%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
(4)
|
(18)
|
(18)
|
0
|
(13)
|
0
|
0
|
0
|
(2)
|
(3)
|
(3)
|
0
|
(3)
|
(17)
|
(17)
|
0
|
(14)
|
0
|
0
|
0
|
(8)
|
(13)
|
(18)
|
0
|
(17)
|
(15)
|
(10)
|
0
|
(3)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
97
|
97
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(20)
|
(37)
|
(37)
|
(19)
|
(5)
|
11
|
|
Other |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash from Financing Activities |
0
N/A
|
0
-80%
|
0
N/A
|
0
N/A
|
0
N/A
|
(4)
N/A
|
(18)
-317%
|
(18)
+0%
|
(18)
N/A
|
(13)
+24%
|
0
N/A
|
0
N/A
|
0
N/A
|
(2)
N/A
|
(3)
-24%
|
(3)
N/A
|
0
N/A
|
(3)
N/A
|
80
N/A
|
80
N/A
|
0
N/A
|
83
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(8)
N/A
|
(13)
-63%
|
(18)
-40%
|
0
N/A
|
(17)
N/A
|
(15)
+10%
|
(10)
+34%
|
0
N/A
|
(3)
N/A
|
(6)
-98%
|
(20)
-209%
|
(37)
-86%
|
(37)
N/A
|
(19)
+49%
|
(5)
+72%
|
11
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(6)
|
(7)
|
(3)
|
(6)
|
(10)
|
1
|
(5)
|
(2)
|
(0)
|
(10)
|
(3)
|
(4)
|
(1)
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
1
|
0
|
0
|
(0)
|
|
Net Change in Cash |
(7)
N/A
|
(172)
-2 473%
|
(75)
+57%
|
8
N/A
|
7
-13%
|
85
+1 086%
|
91
+6%
|
100
+11%
|
185
+84%
|
(45)
N/A
|
(60)
-33%
|
(106)
-77%
|
(17)
+84%
|
146
N/A
|
140
-4%
|
289
+106%
|
(91)
N/A
|
(64)
+29%
|
(664)
-936%
|
(828)
-25%
|
(552)
+33%
|
(570)
-3%
|
56
N/A
|
65
+15%
|
4
-93%
|
(22)
N/A
|
(43)
-92%
|
(14)
+68%
|
(13)
+6%
|
6
N/A
|
(1)
N/A
|
(43)
-3 149%
|
2
N/A
|
(47)
N/A
|
(49)
-3%
|
(5)
+91%
|
(66)
-1 361%
|
(14)
+79%
|
(17)
-21%
|
(51)
-195%
|
(23)
+54%
|