Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
GSUN Golden Sun Education Group Ltd
Golden Sun Education Group Ltd banner
G

Golden Sun Education Group Ltd
NASDAQ:GSUN

Watchlist Manager
Golden Sun Education Group Ltd
NASDAQ:GSUN
Watchlist
Price: 0.1741 USD 0.29% Market Closed
Market Cap: $1.7m
Write Note Create Alert

DCF Value

The DCF Value for Golden Sun Education Group Ltd (GSUN) under the Base Case is USD. Compared with the current market price of 0.1741 USD, the stock appears .

Key assumptions
GSUN DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 4.8%
Net Margin -12.3%7.8%
Cash Flow Conversion 172%
Forecast Period 5 years
Model Settings
Template via FCFE
Discount Rate 8.5%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue GSUN Research

Summary
GSUN intrinsic value, competitors valuation, and company profile.
DCF Valuation
GSUN stock valuation using Discount Cash Flow valuation method.
Relative Valuation
GSUN stock valuation using valuation multiples.
Wall St Estimates
GSUN price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
GSUN stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate