Gty Technology Holdings Inc
NASDAQ:GTYH
Income Statement
Earnings Waterfall
Gty Technology Holdings Inc
Revenue
|
63.1m
USD
|
Cost of Revenue
|
-23.7m
USD
|
Gross Profit
|
39.4m
USD
|
Operating Expenses
|
-81.5m
USD
|
Operating Income
|
-42m
USD
|
Other Expenses
|
1.6m
USD
|
Net Income
|
-40.5m
USD
|
Income Statement
Gty Technology Holdings Inc
Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
8
N/A
|
16
+104%
|
25
+54%
|
36
+46%
|
40
+9%
|
43
+7%
|
47
+9%
|
48
+3%
|
50
+4%
|
53
+6%
|
57
+7%
|
60
+6%
|
63
+4%
|
|
Gross Profit | ||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(6)
|
(9)
|
(14)
|
(15)
|
(16)
|
(18)
|
(18)
|
(19)
|
(20)
|
(21)
|
(22)
|
(24)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
5
N/A
|
10
+112%
|
16
+61%
|
23
+41%
|
25
+9%
|
26
+6%
|
28
+7%
|
30
+5%
|
31
+6%
|
34
+7%
|
36
+7%
|
38
+5%
|
39
+4%
|
|
Operating Income | ||||||||||||||||||||
Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(7)
|
(18)
|
(37)
|
(49)
|
(59)
|
(67)
|
(63)
|
(63)
|
(67)
|
(64)
|
(66)
|
(75)
|
(68)
|
(81)
|
|
Selling, General & Administrative |
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(7)
|
(14)
|
(25)
|
(31)
|
(39)
|
(45)
|
(41)
|
(40)
|
(38)
|
(35)
|
(35)
|
(38)
|
(40)
|
(42)
|
|
Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(6)
|
(9)
|
(13)
|
(14)
|
(13)
|
(13)
|
(12)
|
(11)
|
(12)
|
(12)
|
(13)
|
(14)
|
|
Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(6)
|
(9)
|
(13)
|
(15)
|
(15)
|
(14)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
(15)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
6
|
6
|
6
|
5
|
(2)
|
(3)
|
(4)
|
(11)
|
(1)
|
(11)
|
|
Operating Income |
(1)
N/A
|
(1)
+8%
|
(1)
+12%
|
(1)
-30%
|
(4)
-377%
|
(7)
-87%
|
(14)
-95%
|
(27)
-97%
|
(33)
-23%
|
(36)
-10%
|
(42)
-17%
|
(36)
+14%
|
(35)
+5%
|
(37)
-7%
|
(32)
+13%
|
(32)
-1%
|
(39)
-19%
|
(30)
+23%
|
(42)
-42%
|
|
Pre-Tax Income | ||||||||||||||||||||
Interest Income Expense |
3
|
5
|
6
|
7
|
8
|
9
|
7
|
5
|
2
|
0
|
(2)
|
(2)
|
(3)
|
(3)
|
(6)
|
(6)
|
(7)
|
(5)
|
2
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(35)
|
(34)
|
(34)
|
(70)
|
(41)
|
(42)
|
(41)
|
(8)
|
(8)
|
(5)
|
0
|
(18)
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
|
Pre-Tax Income |
3
N/A
|
4
+46%
|
5
+30%
|
6
+26%
|
5
-27%
|
2
-61%
|
(41)
N/A
|
(56)
-34%
|
(65)
-17%
|
(106)
-63%
|
(84)
+21%
|
(79)
+6%
|
(78)
+2%
|
(48)
+38%
|
(46)
+3%
|
(45)
+3%
|
(46)
-3%
|
(53)
-15%
|
(40)
+24%
|
|
Net Income | ||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
3
|
9
|
11
|
9
|
8
|
2
|
0
|
1
|
1
|
(1)
|
(0)
|
|
Income from Continuing Operations |
3
|
4
|
5
|
6
|
5
|
2
|
(41)
|
(54)
|
(62)
|
(97)
|
(73)
|
(70)
|
(70)
|
(46)
|
(46)
|
(44)
|
(45)
|
(54)
|
(40)
|
|
Net Income (Common) |
3
N/A
|
4
+46%
|
5
+30%
|
6
+26%
|
5
-27%
|
2
-61%
|
(41)
N/A
|
(54)
-30%
|
(62)
-15%
|
(97)
-56%
|
(73)
+25%
|
(70)
+4%
|
(70)
+1%
|
(46)
+35%
|
(46)
-1%
|
(44)
+5%
|
(45)
-3%
|
(54)
-18%
|
(40)
+25%
|
|
EPS (Diluted) |
0.04
N/A
|
0.24
+500%
|
0.07
-71%
|
0.09
+29%
|
0.3
+233%
|
0.12
-60%
|
-0.86
N/A
|
-1.1
-28%
|
-1.2
-9%
|
-1.85
-54%
|
-1.39
+25%
|
-1.32
+5%
|
-1.29
+2%
|
-0.85
+34%
|
-0.83
+2%
|
-0.76
+8%
|
-0.79
-4%
|
-0.93
-18%
|
-0.7
+25%
|