Huttig Building Products Inc
NASDAQ:HBP
Income Statement
Earnings Waterfall
Huttig Building Products Inc
Revenue
|
937.8m
USD
|
Cost of Revenue
|
-729.8m
USD
|
Gross Profit
|
208m
USD
|
Operating Expenses
|
-155.8m
USD
|
Operating Income
|
52.2m
USD
|
Other Expenses
|
-3.7m
USD
|
Net Income
|
48.5m
USD
|
Income Statement
Huttig Building Products Inc
Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||||
Revenue |
496
N/A
|
504
+1%
|
509
+1%
|
521
+2%
|
529
+2%
|
540
+2%
|
552
+2%
|
562
+2%
|
572
+2%
|
592
+3%
|
613
+4%
|
624
+2%
|
636
+2%
|
642
+1%
|
649
+1%
|
660
+2%
|
671
+2%
|
694
+3%
|
705
+2%
|
714
+1%
|
731
+2%
|
732
+0%
|
738
+1%
|
753
+2%
|
776
+3%
|
800
+3%
|
823
+3%
|
840
+2%
|
839
0%
|
834
-1%
|
828
-1%
|
812
-2%
|
818
+1%
|
791
-3%
|
788
0%
|
792
+1%
|
804
+1%
|
859
+7%
|
892
+4%
|
938
+5%
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(403)
|
(407)
|
(410)
|
(420)
|
(427)
|
(435)
|
(444)
|
(450)
|
(458)
|
(474)
|
(492)
|
(501)
|
(511)
|
(516)
|
(519)
|
(526)
|
(534)
|
(550)
|
(557)
|
(563)
|
(576)
|
(577)
|
(584)
|
(597)
|
(617)
|
(638)
|
(657)
|
(673)
|
(674)
|
(670)
|
(663)
|
(650)
|
(652)
|
(631)
|
(630)
|
(633)
|
(640)
|
(679)
|
(697)
|
(730)
|
|
Gross Profit |
93
N/A
|
96
+3%
|
99
+3%
|
101
+2%
|
102
+2%
|
105
+2%
|
108
+3%
|
111
+3%
|
115
+3%
|
118
+3%
|
121
+3%
|
123
+1%
|
125
+2%
|
127
+2%
|
130
+3%
|
133
+3%
|
137
+3%
|
143
+5%
|
148
+3%
|
151
+2%
|
155
+2%
|
155
N/A
|
155
0%
|
156
+1%
|
159
+2%
|
162
+2%
|
165
+2%
|
167
+1%
|
165
-1%
|
165
0%
|
165
+0%
|
162
-2%
|
166
+2%
|
160
-3%
|
158
-1%
|
159
+1%
|
164
+3%
|
181
+10%
|
195
+8%
|
208
+7%
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(100)
|
(99)
|
(99)
|
(98)
|
(99)
|
(100)
|
(102)
|
(105)
|
(107)
|
(110)
|
(113)
|
(114)
|
(116)
|
(116)
|
(117)
|
(119)
|
(120)
|
(122)
|
(125)
|
(129)
|
(137)
|
(143)
|
(147)
|
(156)
|
(158)
|
(163)
|
(166)
|
(168)
|
(168)
|
(166)
|
(166)
|
(166)
|
(165)
|
(159)
|
(153)
|
(146)
|
(144)
|
(148)
|
(152)
|
(156)
|
|
Other Operating Expenses |
(99)
|
(98)
|
(99)
|
(98)
|
(99)
|
(101)
|
(102)
|
(105)
|
(107)
|
(110)
|
(113)
|
(114)
|
(116)
|
(116)
|
(117)
|
(119)
|
(120)
|
(122)
|
(125)
|
(129)
|
(137)
|
(143)
|
(147)
|
(156)
|
(158)
|
(163)
|
(166)
|
(168)
|
(168)
|
(166)
|
(166)
|
(166)
|
(165)
|
(159)
|
(153)
|
(146)
|
(144)
|
(148)
|
(152)
|
(156)
|
|
Operating Income |
(6)
N/A
|
(3)
+59%
|
0
N/A
|
2
+1 050%
|
4
+52%
|
5
+31%
|
6
+28%
|
6
+7%
|
8
+19%
|
8
+7%
|
8
+5%
|
8
-1%
|
9
+10%
|
11
+16%
|
13
+21%
|
14
+10%
|
17
+21%
|
21
+24%
|
22
+7%
|
23
+1%
|
18
-20%
|
12
-33%
|
8
-39%
|
0
-99%
|
1
+1 000%
|
(1)
N/A
|
(1)
+44%
|
(1)
-100%
|
(3)
-160%
|
(1)
+46%
|
(2)
-14%
|
(4)
-125%
|
1
N/A
|
1
+140%
|
5
+300%
|
14
+188%
|
21
+50%
|
33
+57%
|
43
+33%
|
52
+21%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(3)
|
|
Non-Reccuring Items |
0
|
0
|
2
|
1
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(10)
|
(11)
|
(11)
|
(11)
|
(2)
|
0
|
2
|
2
|
|
Pre-Tax Income |
(9)
N/A
|
(6)
+39%
|
(1)
+91%
|
(0)
+80%
|
1
N/A
|
2
+157%
|
1
-22%
|
4
+164%
|
5
+32%
|
6
+12%
|
6
+5%
|
6
N/A
|
7
+16%
|
9
+30%
|
11
+25%
|
12
+12%
|
15
+20%
|
19
+27%
|
20
+8%
|
21
+1%
|
16
-23%
|
10
-38%
|
5
-52%
|
(3)
N/A
|
(3)
+17%
|
(6)
-120%
|
(6)
-9%
|
(7)
-23%
|
(10)
-31%
|
(9)
+11%
|
(9)
-1%
|
(10)
-17%
|
(15)
-49%
|
(15)
+1%
|
(11)
+30%
|
(1)
+92%
|
16
N/A
|
30
+84%
|
42
+41%
|
51
+22%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
17
|
17
|
16
|
13
|
(7)
|
(7)
|
(5)
|
(3)
|
(1)
|
1
|
1
|
2
|
3
|
1
|
1
|
(11)
|
(10)
|
(11)
|
(12)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
|
Income from Continuing Operations |
(9)
|
(5)
|
(0)
|
(0)
|
1
|
2
|
1
|
4
|
5
|
5
|
6
|
6
|
7
|
9
|
28
|
29
|
31
|
31
|
13
|
13
|
11
|
7
|
4
|
(2)
|
(1)
|
(3)
|
(4)
|
(6)
|
(9)
|
(19)
|
(19)
|
(21)
|
(27)
|
(15)
|
(11)
|
(1)
|
16
|
29
|
42
|
49
|
|
Net Income (Common) |
(9)
N/A
|
(6)
+37%
|
(1)
+90%
|
(1)
+17%
|
0
N/A
|
1
+250%
|
1
-43%
|
3
+300%
|
1
-63%
|
2
+50%
|
2
+28%
|
2
-4%
|
6
+182%
|
8
+29%
|
25
+213%
|
26
+4%
|
27
+5%
|
33
+20%
|
17
-48%
|
16
-4%
|
14
-14%
|
6
-59%
|
3
-57%
|
(7)
N/A
|
(7)
+6%
|
(9)
-30%
|
(9)
-2%
|
(6)
+28%
|
(9)
-42%
|
(20)
-115%
|
(19)
+2%
|
(21)
-11%
|
(27)
-27%
|
(15)
+44%
|
(11)
+30%
|
(1)
+92%
|
16
N/A
|
29
+83%
|
42
+43%
|
49
+15%
|
|
EPS (Diluted) |
-0.41
N/A
|
-0.25
+39%
|
-0.03
+88%
|
-0.02
+33%
|
0.02
N/A
|
0.06
+200%
|
0.03
-50%
|
0.14
+367%
|
0.05
-64%
|
0.08
+60%
|
0.1
+25%
|
0.09
-10%
|
0.26
+189%
|
0.33
+27%
|
1.04
+215%
|
1.07
+3%
|
1.12
+5%
|
1.33
+19%
|
0.69
-48%
|
0.67
-3%
|
0.57
-15%
|
0.23
-60%
|
0.1
-57%
|
-0.28
N/A
|
-0.27
+4%
|
-0.35
-30%
|
-0.35
N/A
|
-0.25
+29%
|
-0.36
-44%
|
-0.77
-114%
|
-0.75
+3%
|
-0.84
-12%
|
-1.04
-24%
|
-0.58
+44%
|
-0.4
+31%
|
-0.03
+93%
|
0.59
N/A
|
1.07
+81%
|
1.53
+43%
|
1.76
+15%
|