First Time Loading...

Heritage Financial Corp
NASDAQ:HFWA

Watchlist Manager
Heritage Financial Corp Logo
Heritage Financial Corp
NASDAQ:HFWA
Watchlist
Price: 19.11 USD 1.43%
Updated: May 3, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

216.8m
-4%
Net Interest Income
Growth Rates:
1 Year
-7%
3 Years
+6%
5 Years
+11%
7 Years
+63%
10 Years
+219%
7.5m
-60%
Non Interest Income
Growth Rates:
1 Year
-74%
3 Years
-79%
5 Years
-76%
7 Years
-77%
10 Years
-22%
47.1m
-24%
Net Income
Growth Rates:
1 Year
-43%
3 Years
-21%
5 Years
-22%
7 Years
+21%
10 Years
+415%

Income Statement
Heritage Financial Corp

Rotate your device to view
Income Statement
Currency: USD
Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Net Interest Income
68
81
96
115
131
135
134
130
130
130
132
133
133
134
135
139
147
157
173
187
196
203
202
200
198
198
198
201
205
209
210
206
201
196
204
219
232
238
234
225
217
Interest Income
72
85
101
121
138
142
140
136
136
136
138
139
139
141
143
148
156
167
184
199
210
219
219
218
217
216
214
214
215
217
218
213
207
203
211
228
246
264
276
284
292
Interest Expense
4
4
5
6
6
6
6
6
6
6
6
6
6
7
7
8
9
10
11
12
14
16
17
18
19
18
16
13
11
9
8
7
7
7
7
8
13
26
42
59
75
Non Interest Income
10
12
15
17
23
25
29
32
31
31
31
32
32
36
35
36
36
33
32
32
32
31
32
33
35
35
35
37
36
36
36
35
35
34
33
30
29
30
28
19
8
Revenue
78
N/A
93
+19%
111
+20%
132
+19%
154
+17%
160
+4%
163
+2%
162
0%
161
-1%
161
+0%
163
+1%
164
+1%
165
+0%
170
+3%
170
0%
175
+3%
183
+4%
189
+4%
205
+8%
219
+7%
227
+4%
234
+3%
234
0%
232
-1%
233
+0%
233
+0%
233
0%
238
+2%
241
+1%
245
+2%
246
+1%
240
-2%
235
-2%
230
-2%
237
+3%
249
+5%
262
+5%
268
+2%
263
-2%
244
-7%
224
-8%
Pre-Tax Income
Loan Loss Provision
(3)
(3)
(2)
(5)
(5)
(6)
(6)
(4)
(4)
(4)
(5)
(5)
(5)
(5)
(4)
(4)
(5)
(5)
(5)
(5)
(5)
(5)
(4)
(4)
(1)
(3)
(3)
(1)
(2)
2
3
2
2
1
1
1
(0)
(1)
0
0
(0)
Non Interest Expense
(61)
(75)
(89)
(99)
(111)
(110)
(109)
(106)
(107)
(107)
(106)
(107)
(107)
(109)
(110)
(111)
(120)
(128)
(140)
(149)
(149)
(151)
(148)
(147)
(157)
(183)
(185)
(184)
(168)
(129)
(125)
(122)
(124)
(136)
(142)
(150)
(161)
(169)
(169)
(171)
(169)
Pre-Tax Income
14
N/A
15
+12%
20
+33%
28
+36%
38
+36%
44
+17%
48
+8%
51
+7%
50
-3%
50
0%
52
+4%
53
+2%
53
+0%
57
+7%
56
-1%
60
+7%
58
-3%
56
-4%
60
+7%
64
+7%
74
+14%
79
+7%
82
+4%
81
-1%
74
-9%
48
-35%
45
-5%
53
+17%
71
+33%
118
+67%
125
+5%
121
-3%
113
-6%
96
-16%
96
+0%
99
+4%
101
+1%
98
-3%
94
-4%
73
-23%
55
-24%
Net Income
Tax Provision
(5)
(5)
(6)
(7)
(10)
(11)
(13)
(14)
(13)
(13)
(13)
(14)
(14)
(15)
(14)
(16)
(14)
(12)
(11)
(11)
(13)
(14)
(15)
(14)
(11)
(7)
(6)
(7)
(11)
(19)
(22)
(23)
(21)
(17)
(17)
(18)
(18)
(17)
(16)
(11)
(8)
Income from Continuing Operations
9
11
14
21
28
33
35
38
37
37
39
39
39
42
42
44
44
44
49
53
61
65
67
68
63
41
40
47
60
99
103
98
92
78
79
82
83
81
78
62
47
Net Income (Common)
9
N/A
11
+16%
14
+36%
21
+46%
28
+34%
33
+16%
35
+7%
37
+6%
36
-2%
37
+0%
38
+4%
39
+1%
39
+1%
42
+8%
41
-1%
42
+0%
41
0%
41
0%
46
+12%
53
+14%
60
+14%
65
+7%
67
+4%
68
+1%
63
-6%
41
-35%
40
-3%
47
+17%
60
+28%
99
+65%
103
+4%
98
-4%
92
-6%
78
-15%
79
+1%
82
+4%
83
+1%
81
-2%
78
-3%
62
-21%
47
-24%
EPS (Diluted)
0.56
N/A
0.27
-52%
0.47
+74%
0.82
+74%
0.93
+13%
1.08
+16%
1.17
+8%
1.25
+7%
1.23
-2%
1.24
+1%
1.29
+4%
1.3
+1%
1.31
+1%
1.4
+7%
1.38
-1%
1.39
+1%
1.21
-13%
1.07
-12%
1.24
+16%
1.49
+20%
1.63
+9%
1.75
+7%
1.82
+4%
1.83
+1%
1.71
-7%
1.14
-33%
1.1
-4%
1.29
+17%
1.65
+28%
2.72
+65%
2.85
+5%
2.73
-4%
2.61
-4%
2.2
-16%
2.22
+1%
2.31
+4%
2.32
+0%
2.3
-1%
2.21
-4%
1.75
-21%
1.34
-23%

See Also

Summary
HFWA intrinsic value, competitors valuation, and company profile.
DCF Valuation
HFWA stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HFWA stock valuation using valuation multiples.
Wall Street Estimates
HFWA price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HFWA stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.