Hingham Institution For Savings
NASDAQ:HIFS
Cash Flow Statement
Cash Flow Statement
Hingham Institution For Savings
Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
13
|
13
|
13
|
13
|
13
|
13
|
20
|
20
|
21
|
22
|
17
|
18
|
19
|
19
|
20
|
21
|
22
|
23
|
24
|
25
|
25
|
26
|
29
|
30
|
32
|
30
|
31
|
32
|
32
|
39
|
31
|
39
|
45
|
51
|
65
|
69
|
68
|
(42)
|
(34)
|
(31)
|
26
|
|
Depreciation & Amortization |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(0)
|
0
|
1
|
|
Change in Deffered Taxes |
(1)
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
1
|
(2)
|
(0)
|
0
|
0
|
3
|
3
|
2
|
(1)
|
0
|
0
|
3
|
|
Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Non-Cash Items |
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(6)
|
1
|
(6)
|
(6)
|
0
|
(6)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
1
|
3
|
3
|
4
|
4
|
1
|
0
|
0
|
0
|
0
|
1
|
(2)
|
(2)
|
2
|
2
|
2
|
(0)
|
|
Cash Taxes Paid |
14
|
9
|
9
|
9
|
9
|
9
|
9
|
10
|
10
|
11
|
11
|
13
|
14
|
14
|
14
|
15
|
16
|
17
|
17
|
18
|
17
|
19
|
19
|
17
|
16
|
13
|
13
|
13
|
13
|
14
|
14
|
10
|
17
|
13
|
14
|
23
|
19
|
(18)
|
(16)
|
(15)
|
9
|
|
Cash Interest Paid |
5
|
5
|
5
|
5
|
5
|
5
|
5
|
4
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
4
|
4
|
5
|
6
|
7
|
8
|
14
|
27
|
28
|
29
|
24
|
13
|
13
|
11
|
8
|
9
|
7
|
6
|
5
|
10
|
22
|
36
|
52
|
|
Change in Working Capital |
2
|
(1)
|
(1)
|
1
|
2
|
2
|
(2)
|
0
|
5
|
1
|
5
|
0
|
(5)
|
0
|
1
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
(1)
|
0
|
0
|
2
|
(0)
|
(2)
|
(1)
|
(8)
|
4
|
4
|
(6)
|
(7)
|
(20)
|
(23)
|
(13)
|
4
|
(2)
|
0
|
(11)
|
|
Cash from Operating Activities |
16
N/A
|
14
-15%
|
13
-2%
|
16
+20%
|
16
+0%
|
16
-1%
|
19
+17%
|
15
-18%
|
27
+79%
|
18
-33%
|
17
-5%
|
20
+16%
|
9
-57%
|
20
+134%
|
21
+6%
|
22
+1%
|
24
+10%
|
25
+5%
|
26
+3%
|
26
+2%
|
27
+2%
|
27
+2%
|
29
+4%
|
31
+9%
|
34
+8%
|
36
+6%
|
35
-3%
|
34
-2%
|
35
+2%
|
33
-5%
|
35
+4%
|
43
+25%
|
40
-7%
|
46
+13%
|
49
+8%
|
48
-3%
|
56
+17%
|
(38)
N/A
|
(34)
+11%
|
(28)
+17%
|
20
N/A
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(1)
|
(4)
|
(4)
|
(5)
|
(6)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
1
|
0
|
(0)
|
(1)
|
|
Other Items |
(107)
|
(106)
|
(93)
|
(107)
|
(94)
|
(135)
|
(177)
|
(186)
|
(180)
|
(117)
|
(75)
|
(65)
|
(86)
|
(132)
|
(166)
|
(204)
|
(194)
|
(183)
|
(169)
|
(133)
|
(215)
|
(236)
|
(244)
|
(274)
|
(208)
|
(186)
|
(234)
|
(253)
|
(175)
|
(219)
|
(242)
|
(215)
|
(226)
|
(279)
|
(172)
|
(247)
|
(450)
|
295
|
195
|
149
|
(275)
|
|
Cash from Investing Activities |
(107)
N/A
|
(110)
-3%
|
(97)
+11%
|
(112)
-16%
|
(100)
+11%
|
(138)
-37%
|
(179)
-30%
|
(187)
-5%
|
(181)
+3%
|
(117)
+35%
|
(75)
+35%
|
(66)
+13%
|
(86)
-31%
|
(133)
-54%
|
(167)
-25%
|
(204)
-23%
|
(194)
+5%
|
(183)
+6%
|
(170)
+7%
|
(133)
+21%
|
(215)
-61%
|
(236)
-10%
|
(244)
-3%
|
(275)
-13%
|
(209)
+24%
|
(187)
+10%
|
(235)
-26%
|
(253)
-8%
|
(176)
+31%
|
(219)
-25%
|
(244)
-11%
|
(216)
+11%
|
(228)
-5%
|
(280)
-23%
|
(173)
+38%
|
(248)
-43%
|
(452)
-82%
|
296
N/A
|
196
-34%
|
149
-24%
|
(277)
N/A
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
Net Issuance of Debt |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(57)
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Cash Paid for Dividends |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
2
|
1
|
(1)
|
(7)
|
|
Other |
96
|
70
|
67
|
87
|
101
|
140
|
194
|
208
|
183
|
176
|
123
|
139
|
172
|
201
|
258
|
266
|
249
|
223
|
165
|
168
|
228
|
244
|
173
|
167
|
124
|
96
|
227
|
277
|
80
|
147
|
132
|
72
|
201
|
222
|
189
|
190
|
381
|
(254)
|
(156)
|
(114)
|
263
|
|
Cash from Financing Activities |
94
N/A
|
67
-28%
|
65
-4%
|
84
+30%
|
98
+17%
|
137
+40%
|
191
+39%
|
205
+7%
|
180
-12%
|
173
-4%
|
118
-32%
|
134
+13%
|
167
+25%
|
196
+18%
|
255
+30%
|
263
+3%
|
246
-7%
|
220
-11%
|
162
-26%
|
164
+1%
|
225
+37%
|
241
+7%
|
170
-30%
|
163
-4%
|
120
-26%
|
92
-24%
|
223
+143%
|
272
+22%
|
76
-72%
|
142
+88%
|
127
-11%
|
67
-48%
|
195
+193%
|
217
+11%
|
127
-42%
|
185
+46%
|
376
+104%
|
(253)
N/A
|
(155)
+39%
|
(115)
+26%
|
257
N/A
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Net Change in Cash |
3
N/A
|
(29)
N/A
|
(19)
+34%
|
(12)
+36%
|
14
N/A
|
16
+11%
|
31
+99%
|
33
+7%
|
26
-20%
|
74
+183%
|
60
-19%
|
88
+47%
|
90
+1%
|
84
-6%
|
110
+31%
|
81
-27%
|
76
-6%
|
62
-18%
|
19
-70%
|
58
+209%
|
37
-35%
|
32
-13%
|
(45)
N/A
|
(80)
-77%
|
(55)
+32%
|
(59)
-9%
|
23
N/A
|
53
+137%
|
(65)
N/A
|
(44)
+33%
|
(82)
-88%
|
(106)
-29%
|
8
N/A
|
(18)
N/A
|
3
N/A
|
(16)
N/A
|
(20)
-30%
|
5
N/A
|
7
+31%
|
6
-8%
|
0
-93%
|