Home Point Capital Inc
NASDAQ:HMPT
Cash Flow Statement
Cash Flow Statement
Home Point Capital Inc
Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||
Net Income |
439
|
607
|
756
|
524
|
331
|
166
|
29
|
58
|
(107)
|
(163)
|
(309)
|
|
Depreciation & Amortization |
6
|
6
|
8
|
8
|
9
|
10
|
10
|
10
|
10
|
11
|
12
|
|
Change in Deffered Taxes |
140
|
195
|
239
|
162
|
111
|
56
|
15
|
18
|
(30)
|
(45)
|
(92)
|
|
Stock-Based Compensation |
1
|
1
|
3
|
4
|
6
|
7
|
7
|
7
|
6
|
5
|
4
|
|
Other Non-Cash Items |
27
|
(498)
|
(2 490)
|
(2 927)
|
(4 319)
|
(2 227)
|
1 653
|
2 633
|
5 023
|
3 937
|
2 368
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
34
|
(41)
|
(40)
|
(39)
|
(72)
|
3
|
1
|
|
Cash Interest Paid |
0
|
0
|
0
|
53
|
104
|
142
|
184
|
154
|
135
|
114
|
99
|
|
Change in Working Capital |
(1 227)
|
(1 645)
|
(1 760)
|
(1 310)
|
(740)
|
(361)
|
(256)
|
(140)
|
(115)
|
(84)
|
(82)
|
|
Cash from Operating Activities |
(616)
N/A
|
(1 335)
-117%
|
(3 247)
-143%
|
(3 543)
-9%
|
(4 608)
-30%
|
(2 356)
+49%
|
1 451
N/A
|
2 579
+78%
|
4 780
+85%
|
3 655
-24%
|
1 898
-48%
|
|
Investing Cash Flow | ||||||||||||
Capital Expenditures |
(12)
|
(14)
|
(19)
|
(15)
|
(13)
|
(10)
|
(8)
|
(5)
|
0
|
(1)
|
(0)
|
|
Other Items |
0
|
0
|
0
|
(19)
|
79
|
219
|
601
|
849
|
752
|
772
|
390
|
|
Cash from Investing Activities |
(15)
N/A
|
(14)
+5%
|
(19)
-28%
|
(34)
-85%
|
65
N/A
|
209
+219%
|
592
+184%
|
844
+42%
|
751
-11%
|
772
+3%
|
392
-49%
|
|
Financing Cash Flow | ||||||||||||
Net Issuance of Common Stock |
0
|
0
|
(1)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(2)
|
|
Net Issuance of Debt |
794
|
1 556
|
3 843
|
4 120
|
4 919
|
2 497
|
(2 069)
|
(3 472)
|
(5 566)
|
(4 510)
|
(2 369)
|
|
Cash Paid for Dividends |
0
|
0
|
(295)
|
0
|
(316)
|
(26)
|
(32)
|
(38)
|
(17)
|
(11)
|
(6)
|
|
Other |
63
|
(91)
|
(102)
|
(464)
|
(464)
|
(309)
|
(298)
|
1
|
1
|
(0)
|
(0)
|
|
Cash from Financing Activities |
857
N/A
|
1 465
+71%
|
3 445
+135%
|
3 654
+6%
|
4 432
+21%
|
2 158
-51%
|
(2 107)
N/A
|
(3 513)
-67%
|
(5 586)
-59%
|
(4 525)
+19%
|
(2 377)
+47%
|
|
Change in Cash | ||||||||||||
Net Change in Cash |
226
N/A
|
115
-49%
|
179
+56%
|
77
-57%
|
(110)
N/A
|
11
N/A
|
(63)
N/A
|
(90)
-42%
|
(55)
+39%
|
(99)
-81%
|
(87)
+12%
|
|
Free Cash Flow | ||||||||||||
Free Cash Flow |
(628)
N/A
|
(1 350)
-115%
|
(3 265)
-142%
|
(3 558)
-9%
|
(4 621)
-30%
|
(2 366)
+49%
|
1 443
N/A
|
2 574
+78%
|
4 780
+86%
|
3 654
-24%
|
1 897
-48%
|