Hub Group Inc
NASDAQ:HUBG

Watchlist Manager
Hub Group Inc Logo
Hub Group Inc
NASDAQ:HUBG
Watchlist
Price: 42.92 USD -0.83% Market Closed
Updated: May 20, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

2.9B
-2%
Assets
Growth Rates:
1 Year
+0%
3 Years
+34%
5 Years
+50%
7 Years
+117%
10 Years
+162%
1.3B
-2%
Liabilities
Growth Rates:
1 Year
+3%
3 Years
+30%
5 Years
+37%
7 Years
+82%
10 Years
+139%
1.6B
-0.8%
Equity
Growth Rates:
1 Year
-2%
3 Years
+38%
5 Years
+61%
7 Years
+154%
10 Years
+183%

Balance Sheet Decomposition
Hub Group Inc

2.9B
Assets
1.3B
Liabilities
2.9B
Assets
1.3B
Liabilities
Current Assets 828m
Cash & Short-Term Investments 195.4m
Receivables 593.9m
Other Current Assets 38.7m
Non-Current Assets 2.1B
PP&E 988.5m
Intangibles 1B
Other Non-Current Assets 43.4m
Current Liabilities 648.6m
Accounts Payable 320.9m
Accrued Liabilities 204.2m
Other Current Liabilities 123.5m
Non-Current Liabilities 620.5m
Long-Term Debt 231.6m
Other Non-Current Liabilities 388.9m

Balance Sheet
Hub Group Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
110
208
127
29
61
169
125
160
287
187
Cash Equivalents
110
208
127
29
61
169
125
160
287
187
Total Receivables
427
390
478
590
499
447
520
705
720
604
Accounts Receivables
402
380
474
584
477
444
519
702
716
600
Other Receivables
25
10
4
6
22
3
1
3
4
3
Other Current Assets
34
27
17
38
28
25
28
30
50
58
Total Current Assets
571
625
622
656
589
640
673
894
1 057
849
PP&E Net
338
375
439
562
682
705
718
727
887
1 005
PP&E Gross
338
375
439
562
682
705
718
727
887
1 005
Accumulated Depreciation
141
171
206
252
309
371
454
468
511
574
Intangible Assets
14
13
12
74
135
121
164
197
197
305
Goodwill
263
263
262
349
484
485
509
577
629
734
Other Long-Term Assets
26
26
25
30
36
41
42
43
40
44
Other Assets
263
263
262
349
484
485
509
577
629
734
Total Assets
1 212
N/A
1 301
+7%
1 360
+5%
1 671
+23%
1 925
+15%
1 992
+3%
2 105
+6%
2 437
+16%
2 810
+15%
2 936
+4%
Liabilities
Accounts Payable
256
230
267
339
273
257
285
425
345
349
Accrued Liabilities
60
72
82
88
138
141
136
151
229
188
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
22
35
48
80
105
98
95
99
103
107
Other Current Liabilities
21
22
21
12
11
12
13
13
16
14
Total Current Liabilities
360
359
418
520
527
507
529
687
692
658
Long-Term Debt
88
114
126
223
234
189
177
178
241
246
Deferred Income Tax
141
160
165
121
154
155
162
156
156
164
Other Liabilities
23
20
24
38
30
65
79
77
122
233
Total Liabilities
611
N/A
653
+7%
732
+12%
901
+23%
944
+5%
916
-3%
948
+3%
1 097
+16%
1 211
+10%
1 301
+8%
Equity
Common Stock
0
0
0
0
0
0
0
0
0
1
Retained Earnings
590
661
736
871
1 073
1 180
1 253
1 425
1 782
1 949
Additional Paid In Capital
171
174
174
173
172
180
186
189
208
225
Treasury Stock
145
172
266
259
249
269
266
258
375
525
Other Equity
16
16
16
16
16
16
16
16
16
16
Total Equity
601
N/A
648
+8%
628
-3%
770
+23%
981
+27%
1 075
+10%
1 158
+8%
1 340
+16%
1 600
+19%
1 635
+2%
Total Liabilities & Equity
1 212
N/A
1 301
+7%
1 360
+5%
1 671
+23%
1 925
+15%
1 992
+3%
2 105
+6%
2 437
+16%
2 810
+15%
2 936
+4%
Shares Outstanding
Common Shares Outstanding
37
36
34
34
35
34
34
35
33
63

See Also

Summary
HUBG intrinsic value, competitors valuation, and company profile.
DCF Valuation
HUBG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
HUBG stock valuation using valuation multiples.
Wall Street Estimates
HUBG price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
HUBG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.