Huadi International Group Co., Ltd.
NASDAQ:HUDI
Income Statement
Earnings Waterfall
Huadi International Group Co., Ltd.
Revenue
|
76.4m
USD
|
Cost of Revenue
|
-65.2m
USD
|
Gross Profit
|
11.1m
USD
|
Operating Expenses
|
-8.8m
USD
|
Operating Income
|
2.4m
USD
|
Other Expenses
|
-430k
USD
|
Net Income
|
1.9m
USD
|
Income Statement
Huadi International Group Co., Ltd.
Sep-2020 | Mar-2021 | Sep-2021 | Mar-2022 | Sep-2022 | ||
---|---|---|---|---|---|---|
Revenue | ||||||
Revenue |
59
N/A
|
89
+51%
|
70
-21%
|
77
+10%
|
76
-1%
|
|
Gross Profit | ||||||
Cost of Revenue |
(48)
|
(73)
|
(59)
|
(65)
|
(65)
|
|
Gross Profit |
11
N/A
|
16
+50%
|
11
-29%
|
12
+5%
|
11
-6%
|
|
Operating Income | ||||||
Operating Expenses |
(6)
|
(11)
|
(9)
|
(9)
|
(9)
|
|
Selling, General & Administrative |
(4)
|
(8)
|
(7)
|
(7)
|
(6)
|
|
Research & Development |
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
Operating Income |
4
N/A
|
5
+15%
|
3
-50%
|
3
+0%
|
2
-9%
|
|
Pre-Tax Income | ||||||
Interest Income Expense |
(2)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
Total Other Income |
1
|
2
|
2
|
1
|
1
|
|
Pre-Tax Income |
4
N/A
|
4
+20%
|
2
-42%
|
2
-29%
|
2
+21%
|
|
Net Income | ||||||
Tax Provision |
(0)
|
(0)
|
0
|
0
|
(0)
|
|
Income from Continuing Operations |
3
|
4
|
3
|
2
|
2
|
|
Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Net Income (Common) |
3
N/A
|
4
+19%
|
3
-36%
|
2
-25%
|
2
+2%
|
|
EPS (Diluted) |
0.33
N/A
|
0.35
+6%
|
0.21
-40%
|
0.14
-33%
|
0.15
+7%
|