II-VI Inc
NASDAQ:IIVI
Balance Sheet
Balance Sheet Decomposition
II-VI Inc
Current Assets | 3.4B |
Cash & Short-Term Investments | 901m |
Receivables | 924.4m |
Other Current Assets | 1.6B |
Non-Current Assets | 10.7B |
PP&E | 1.9B |
Intangibles | 8.5B |
Other Non-Current Assets | 341.1m |
Current Liabilities | 1.1B |
Accounts Payable | 428.9m |
Accrued Liabilities | 529.5m |
Other Current Liabilities | 149.1m |
Non-Current Liabilities | 5.6B |
Long-Term Debt | 4.3B |
Other Non-Current Liabilities | 1.2B |
Balance Sheet
II-VI Inc
Jun-2013 | Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
185
|
175
|
174
|
218
|
272
|
247
|
205
|
493
|
1 592
|
2 582
|
|
Cash Equivalents |
185
|
175
|
174
|
218
|
272
|
247
|
205
|
493
|
1 592
|
2 582
|
|
Total Receivables |
107
|
137
|
141
|
165
|
193
|
215
|
270
|
598
|
659
|
700
|
|
Accounts Receivables |
107
|
137
|
141
|
165
|
193
|
215
|
270
|
598
|
659
|
700
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
142
|
166
|
164
|
175
|
204
|
248
|
296
|
620
|
696
|
903
|
|
Other Current Assets |
27
|
29
|
34
|
25
|
33
|
52
|
42
|
78
|
81
|
120
|
|
Total Current Assets |
461
|
506
|
513
|
583
|
702
|
762
|
813
|
1 789
|
3 027
|
4 305
|
|
PP&E Net |
171
|
209
|
204
|
243
|
368
|
525
|
583
|
1 215
|
1 243
|
1 363
|
|
PP&E Gross |
171
|
209
|
204
|
243
|
368
|
525
|
583
|
1 215
|
1 243
|
1 363
|
|
Accumulated Depreciation |
206
|
242
|
276
|
317
|
363
|
423
|
486
|
639
|
841
|
1 020
|
|
Intangible Assets |
87
|
136
|
123
|
125
|
134
|
125
|
139
|
758
|
719
|
635
|
|
Goodwill |
123
|
196
|
196
|
234
|
250
|
271
|
320
|
1 239
|
1 297
|
1 286
|
|
Long-Term Investments |
11
|
12
|
12
|
11
|
12
|
69
|
76
|
74
|
0
|
0
|
|
Other Long-Term Assets |
11
|
13
|
11
|
17
|
11
|
10
|
23
|
160
|
227
|
255
|
|
Other Assets |
123
|
196
|
196
|
234
|
250
|
271
|
320
|
1 239
|
1 297
|
1 286
|
|
Total Assets |
864
N/A
|
1 072
+24%
|
1 058
-1%
|
1 212
+15%
|
1 477
+22%
|
1 762
+19%
|
1 954
+11%
|
5 235
+168%
|
6 513
+24%
|
7 845
+20%
|
|
Liabilities | |||||||||||
Accounts Payable |
24
|
46
|
45
|
54
|
66
|
90
|
105
|
269
|
295
|
435
|
|
Accrued Liabilities |
63
|
52
|
64
|
85
|
86
|
109
|
121
|
299
|
350
|
374
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
32
|
20
|
20
|
21
|
21
|
25
|
72
|
65
|
406
|
|
Other Current Liabilities |
8
|
5
|
10
|
13
|
12
|
17
|
21
|
33
|
20
|
52
|
|
Total Current Liabilities |
94
|
135
|
139
|
171
|
185
|
237
|
271
|
673
|
730
|
1 267
|
|
Long-Term Debt |
114
|
222
|
156
|
215
|
345
|
443
|
467
|
2 218
|
1 343
|
1 916
|
|
Deferred Income Tax |
4
|
7
|
7
|
11
|
15
|
27
|
24
|
46
|
74
|
77
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
15
|
32
|
27
|
32
|
31
|
30
|
60
|
221
|
234
|
202
|
|
Total Liabilities |
228
N/A
|
397
+74%
|
329
-17%
|
430
+31%
|
577
+34%
|
737
+28%
|
821
+11%
|
3 158
+285%
|
2 380
-25%
|
3 462
+45%
|
|
Equity | |||||||||||
Common Stock |
194
|
214
|
227
|
244
|
270
|
352
|
382
|
1 487
|
3 200
|
3 277
|
|
Retained Earnings |
483
|
521
|
587
|
653
|
748
|
836
|
944
|
877
|
1 137
|
1 348
|
|
Treasury Stock |
57
|
79
|
94
|
100
|
103
|
160
|
169
|
199
|
219
|
239
|
|
Other Equity |
16
|
19
|
9
|
14
|
14
|
4
|
24
|
87
|
14
|
2
|
|
Total Equity |
636
N/A
|
675
+6%
|
729
+8%
|
782
+7%
|
901
+15%
|
1 024
+14%
|
1 133
+11%
|
2 077
+83%
|
4 132
+99%
|
4 383
+6%
|
|
Total Liabilities & Equity |
864
N/A
|
1 072
+24%
|
1 058
-1%
|
1 212
+15%
|
1 477
+22%
|
1 762
+19%
|
1 954
+11%
|
5 235
+168%
|
6 513
+24%
|
7 845
+20%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
62
|
62
|
61
|
62
|
63
|
63
|
64
|
93
|
106
|
107
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|