First Time Loading...

Incyte Corp
NASDAQ:INCY

Watchlist Manager
Incyte Corp Logo
Incyte Corp
NASDAQ:INCY
Watchlist
Price: 57.1 USD 0.42% Market Closed
Updated: May 17, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

7.1B
+5%
Assets
Growth Rates:
1 Year
+23%
3 Years
+95%
5 Years
+159%
7 Years
+344%
10 Years
+970%
1.7B
+9%
Liabilities
Growth Rates:
1 Year
+30%
3 Years
+87%
5 Years
+160%
7 Years
+171%
10 Years
+110%
5.4B
+4%
Equity
Growth Rates:
1 Year
+21%
3 Years
+98%
5 Years
+159%
7 Years
+458%
10 Years
-

Balance Sheet Decomposition
Incyte Corp

7.1B
Assets
1.7B
Liabilities
7.1B
Assets
1.7B
Liabilities
Current Assets 4.8B
Cash & Short-Term Investments 3.9B
Receivables 745.5m
Other Current Assets 252.9m
Non-Current Assets 2.3B
Long-Term Investments 287.7m
PP&E 745.5m
Intangibles 273.4m
Other Non-Current Assets 979.9m
Current Liabilities 1.4B
Accounts Payable 164.2m
Accrued Liabilities 767.5m
Other Current Liabilities 464.7m
Non-Current Liabilities 344.9m
Long-Term Debt 28.9m
Other Non-Current Liabilities 315.9m

Balance Sheet
Incyte Corp

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
452
521
652
900
1 164
1 833
1 513
2 057
2 951
3 656
Cash Equivalents
452
521
652
900
1 164
1 833
1 513
2 057
2 951
3 656
Short-Term Investments
148
186
156
270
274
285
288
291
288
443
Total Receivables
58
115
149
266
308
309
482
616
645
744
Accounts Receivables
58
115
149
265
307
308
482
616
645
744
Other Receivables
0
0
0
2
1
0
0
0
0
0
Inventory
0
2
4
7
7
11
16
28
42
63
Other Current Assets
21
18
33
62
79
44
60
126
167
183
Total Current Assets
680
842
994
1 505
1 832
2 482
2 360
3 119
4 093
4 645
PP&E Net
82
86
168
260
320
407
588
752
766
777
PP&E Gross
82
86
168
260
320
407
588
752
766
777
Accumulated Depreciation
35
45
52
75
103
122
144
176
213
270
Intangible Assets
0
0
270
237
215
194
172
151
129
124
Goodwill
0
0
156
156
156
156
156
156
156
156
Long-Term Investments
0
35
32
134
99
134
222
221
134
188
Other Long-Term Assets
35
44
19
11
24
56
63
536
564
893
Other Assets
0
0
156
156
156
156
156
156
156
156
Total Assets
797
N/A
1 007
+26%
1 639
+63%
2 303
+41%
2 646
+15%
3 427
+30%
3 561
+4%
4 933
+39%
5 841
+18%
6 782
+16%
Liabilities
Accounts Payable
25
30
76
68
104
84
99
172
278
1 457
Accrued Liabilities
99
125
178
216
192
275
371
460
576
736
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
85
0
0
7
19
19
2
3
3
3
Other Current Liabilities
13
13
20
84
111
136
159
219
301
392
Total Current Liabilities
221
168
274
375
425
513
631
854
1 157
1 240
Long-Term Debt
590
620
652
17
17
32
33
32
30
29
Other Liabilities
67
48
294
280
277
283
286
277
284
323
Total Liabilities
878
N/A
836
-5%
1 219
+46%
672
-45%
720
+7%
828
+15%
950
+15%
1 163
+22%
1 471
+26%
1 592
+8%
Equity
Common Stock
0
0
0
0
0
0
0
0
0
0
Retained Earnings
1 786
1 779
1 675
1 990
1 878
1 431
1 727
778
437
160
Additional Paid In Capital
1 702
1 951
2 097
3 627
3 814
4 045
4 353
4 567
4 792
5 016
Other Equity
2
1
3
7
10
16
15
20
15
13
Total Equity
82
N/A
171
N/A
420
+145%
1 631
+289%
1 926
+18%
2 598
+35%
2 611
+0%
3 770
+44%
4 370
+16%
5 190
+19%
Total Liabilities & Equity
797
N/A
1 007
+26%
1 639
+63%
2 303
+41%
2 646
+15%
3 427
+30%
3 561
+4%
4 933
+39%
5 841
+18%
6 782
+16%
Shares Outstanding
Common Shares Outstanding
171
187
189
211
213
216
220
221
223
224

See Also

Summary
INCY intrinsic value, competitors valuation, and company profile.
DCF Valuation
INCY stock valuation using Discount Cash Flow valuation method.
Relative Valuation
INCY stock valuation using valuation multiples.
Wall Street Estimates
INCY price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
INCY stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 138,200+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.