Infinity Pharmaceuticals Inc
NASDAQ:INFI
Income Statement
Earnings Waterfall
Infinity Pharmaceuticals Inc
Revenue
|
2.6m
USD
|
Cost of Revenue
|
-1.5m
USD
|
Gross Profit
|
1m
USD
|
Operating Expenses
|
-43.1m
USD
|
Operating Income
|
-42m
USD
|
Other Expenses
|
1.1m
USD
|
Net Income
|
-40.9m
USD
|
Income Statement
Infinity Pharmaceuticals Inc
Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
161
N/A
|
165
+3%
|
169
+3%
|
174
+3%
|
104
-40%
|
109
+5%
|
114
+4%
|
119
+4%
|
28
-76%
|
19
-33%
|
10
-49%
|
0
N/A
|
6
N/A
|
6
N/A
|
6
N/A
|
6
N/A
|
22
+267%
|
22
+0%
|
24
+10%
|
25
+1%
|
3
-89%
|
3
+7%
|
1
-57%
|
1
+8%
|
2
+14%
|
2
+6%
|
2
+6%
|
2
+6%
|
2
-4%
|
2
+3%
|
2
+8%
|
2
+9%
|
3
+13%
|
3
+4%
|
3
+3%
|
3
-4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(7)
|
(7)
|
(7)
|
(7)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
(5)
N/A
|
(4)
+2%
|
(4)
+2%
|
(4)
N/A
|
1
N/A
|
1
N/A
|
1
+20%
|
1
+17%
|
1
N/A
|
1
+15%
|
1
-4%
|
1
-3%
|
1
+8%
|
1
+8%
|
1
+13%
|
1
+4%
|
1
+3%
|
1
-4%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(89)
|
(142)
|
(128)
|
(141)
|
(144)
|
(163)
|
(173)
|
(229)
|
(237)
|
(232)
|
(236)
|
(189)
|
(214)
|
(187)
|
(162)
|
(10)
|
(64)
|
(58)
|
(42)
|
(41)
|
(38)
|
(33)
|
(34)
|
(34)
|
(36)
|
(38)
|
(41)
|
(43)
|
(42)
|
(40)
|
(39)
|
(40)
|
(43)
|
(44)
|
(46)
|
(47)
|
(48)
|
(48)
|
(46)
|
(45)
|
(43)
|
|
Selling, General & Administrative |
(28)
|
(29)
|
(28)
|
(27)
|
(28)
|
(28)
|
(29)
|
(31)
|
(33)
|
(35)
|
(37)
|
(39)
|
(46)
|
(43)
|
(42)
|
(38)
|
(28)
|
(26)
|
(22)
|
(19)
|
(16)
|
(15)
|
(14)
|
(14)
|
(14)
|
(15)
|
(14)
|
(14)
|
(13)
|
(13)
|
(12)
|
(13)
|
(13)
|
(14)
|
(14)
|
(14)
|
(14)
|
(14)
|
(13)
|
(16)
|
(16)
|
|
Research & Development |
(108)
|
(113)
|
(100)
|
(114)
|
(116)
|
(134)
|
(144)
|
(198)
|
(204)
|
(196)
|
(199)
|
(150)
|
(169)
|
(144)
|
(120)
|
(84)
|
(35)
|
(32)
|
(21)
|
(23)
|
(23)
|
(19)
|
(20)
|
(20)
|
(22)
|
(24)
|
(27)
|
(29)
|
(29)
|
(28)
|
(27)
|
(28)
|
(29)
|
(30)
|
(32)
|
(32)
|
(33)
|
(34)
|
(32)
|
(29)
|
(27)
|
|
Other Operating Expenses |
47
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
112
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
(89)
N/A
|
(142)
-60%
|
(128)
+10%
|
(141)
-11%
|
(144)
-2%
|
(2)
+99%
|
(8)
-316%
|
(59)
-649%
|
(63)
-6%
|
(127)
-103%
|
(127)
0%
|
(75)
+41%
|
(96)
-27%
|
(159)
-66%
|
(143)
+10%
|
(1)
+100%
|
(64)
-10 517%
|
(52)
+19%
|
(36)
+29%
|
(35)
+3%
|
(32)
+8%
|
(11)
+65%
|
(12)
-4%
|
(16)
-36%
|
(19)
-16%
|
(43)
-127%
|
(46)
-7%
|
(42)
+7%
|
(42)
+2%
|
(40)
+4%
|
(38)
+4%
|
(40)
-3%
|
(42)
-6%
|
(44)
-5%
|
(45)
-3%
|
(46)
-2%
|
(47)
-2%
|
(47)
0%
|
(45)
+4%
|
(44)
+2%
|
(42)
+4%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
1
|
1
|
(0)
|
(3)
|
(8)
|
(9)
|
(9)
|
(6)
|
(2)
|
(1)
|
(0)
|
112
|
112
|
113
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
1
|
1
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(7)
|
(7)
|
(7)
|
(7)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Pre-Tax Income |
(89)
N/A
|
(141)
-59%
|
(127)
+10%
|
(142)
-12%
|
(147)
-4%
|
(10)
+93%
|
(17)
-73%
|
(68)
-295%
|
(69)
-1%
|
(129)
-88%
|
(128)
+1%
|
(75)
+41%
|
16
N/A
|
(47)
N/A
|
(30)
+35%
|
0
N/A
|
(70)
N/A
|
(58)
+18%
|
(43)
+26%
|
(42)
+2%
|
(32)
+24%
|
(11)
+65%
|
(11)
-2%
|
(16)
-38%
|
(19)
-22%
|
(44)
-130%
|
(47)
-7%
|
(44)
+6%
|
(43)
+2%
|
(41)
+4%
|
(41)
+2%
|
(41)
-2%
|
(43)
-4%
|
(44)
-3%
|
(45)
-2%
|
(46)
-2%
|
(47)
-2%
|
(47)
0%
|
(44)
+5%
|
(43)
+3%
|
(41)
+5%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(89)
|
(141)
|
(127)
|
(142)
|
(147)
|
(10)
|
(17)
|
(68)
|
(69)
|
(130)
|
(128)
|
(76)
|
16
|
(46)
|
(30)
|
0
|
(70)
|
(58)
|
33
|
34
|
44
|
64
|
(11)
|
(16)
|
(19)
|
(44)
|
(47)
|
(44)
|
(43)
|
(41)
|
(41)
|
(41)
|
(43)
|
(44)
|
(45)
|
(46)
|
(47)
|
(47)
|
(44)
|
(43)
|
(41)
|
|
Net Income (Common) |
(89)
N/A
|
(141)
-59%
|
(127)
+10%
|
(142)
-12%
|
(145)
-3%
|
(10)
+93%
|
(18)
-68%
|
(69)
-291%
|
(70)
-2%
|
(129)
-85%
|
(128)
+1%
|
(76)
+41%
|
15
N/A
|
(46)
N/A
|
(30)
+35%
|
0
N/A
|
(70)
N/A
|
(58)
+18%
|
(42)
+27%
|
(41)
+2%
|
(31)
+24%
|
(10)
+66%
|
(11)
-9%
|
(16)
-37%
|
(19)
-23%
|
(44)
-131%
|
(47)
-7%
|
(44)
+6%
|
(43)
+2%
|
(41)
+4%
|
(41)
+2%
|
(41)
-2%
|
(43)
-4%
|
(44)
-3%
|
(45)
-2%
|
(46)
-2%
|
(47)
-2%
|
(47)
0%
|
(44)
+5%
|
(43)
+3%
|
(41)
+5%
|
|
EPS (Diluted) |
-1.84
N/A
|
-2.92
-59%
|
-2.64
+10%
|
-2.94
-11%
|
-2.94
N/A
|
-0.2
+93%
|
-0.34
-70%
|
-1.4
-312%
|
-1.38
+1%
|
-2.59
-88%
|
-2.61
-1%
|
-1.52
+42%
|
0.29
N/A
|
-0.94
N/A
|
-0.6
+36%
|
0.01
N/A
|
-1.4
N/A
|
-1.15
+18%
|
-0.82
+29%
|
-0.78
+5%
|
-0.55
+29%
|
-0.18
+67%
|
-0.21
-17%
|
-0.27
-29%
|
-0.33
-22%
|
-0.76
-130%
|
-0.82
-8%
|
-0.77
+6%
|
-0.75
+3%
|
-0.68
+9%
|
-0.63
+7%
|
-0.54
+14%
|
-0.48
+11%
|
-0.49
-2%
|
-0.5
-2%
|
-0.52
-4%
|
-0.53
-2%
|
-0.52
+2%
|
-0.5
+4%
|
-0.48
+4%
|
-0.46
+4%
|