I

Ispire Technology Inc
NASDAQ:ISPR

Watchlist Manager
Ispire Technology Inc
NASDAQ:ISPR
Watchlist
Price: 2.62 USD -5.76% Market Closed
Market Cap: 149.7m USD
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one ISPR stock under the Base Case scenario is 4.61 USD. Compared to the current market price of 2.62 USD, Ispire Technology Inc is Undervalued by 43%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ISPR Relative Value
Base Case
4.61 USD
Undervaluation 43%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

1.2
P/S
P/S
Price to Sales
1.2
vs History
80
vs Industry
55
Median 3Y
2.4
Median 5Y
2.4
Industry
2.2
Forward
0.7
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-27.4
Median 5Y
-27.4
Industry
15.4
Forward
-14.3
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
100
Median 3Y
-20.2
Median 5Y
-20.2
Industry
14
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
100
Median 3Y
-19.9
Median 5Y
-19.9
Industry
14.9
More Details
247.8
P/B
P/B
Price to Book Value
247.8
vs History
6
vs Industry
100
Median 3Y
12.7
Median 5Y
12.7
Industry
2.4
More Details
1
EV/S
EV/S
Enterprise Value to Sales
1
vs History
80
vs Industry
60
Median 3Y
2.1
Median 5Y
2.1
Industry
2.1
Forward
0.6
More Details
5.6
EV/GP
EV/GP
Enterprise Value to Gross Profit
5.6
vs History
80
vs Industry
52
Median 3Y
11
Median 5Y
11
Industry
6
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-29.1
Median 5Y
-29.1
Industry
10.6
Forward
-19.3
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-26.6
Median 5Y
-26.6
Industry
11.8
Forward
-8.9
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
2
Median 3Y
-17.2
Median 5Y
-17.2
Industry
14.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
2
Median 3Y
-16.9
Median 5Y
-16.9
Industry
16
More Details
5.9
EV/IC
EV/IC
Enterprise Value to IC
5.9
vs History
74
vs Industry
100
Median 3Y
24
Median 5Y
24
Industry
2
More Details

Multiples Across Competitors

ISPR Competitors Multiples
Ispire Technology Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Ispire Technology Inc
NASDAQ:ISPR
149.8m USD 1.2 -3.8 -3.6 -3.3
US
Philip Morris International Inc
NYSE:PM
252.1B USD 6.5 30.7 17.6 19.9
UK
British American Tobacco PLC
LSE:BATS
86.8B GBP 3.4 28 18.2 31.9
US
Altria Group Inc
NYSE:MO
107.2B USD 4.5 12.2 10.5 10.7
JP
Japan Tobacco Inc
TSE:2914
8.5T JPY 2.6 43.6 16.4 25.2
IN
ITC Ltd
NSE:ITC
5.1T INR 6.2 14.6 18.4 19.9
UK
Imperial Brands PLC
LSE:IMB
25.5B GBP 0.8 9.9 7.9 9.3
SE
Swedish Match AB
F:SWMC
15.2B EUR 8 26.4 20.6 20.6
CN
Smoore International Holdings Ltd
HKEX:6969
111.6B HKD 8 91.9 56.4 56.4
KR
KT&G Corp
KRX:033780
15.4T KRW 2.5 15.9 9.8 11.8
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
93.1T IDR 0.8 17.1 11.3 11.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
I
Ispire Technology Inc
NASDAQ:ISPR
Average EV/EBITDA: 18.7
Negative Multiple: -3.6 		N/A N/A
US
Philip Morris International Inc
NYSE:PM
17.6
13%
1.4
UK
British American Tobacco PLC
LSE:BATS
18.2
1%
18.2
US
Altria Group Inc
NYSE:MO
10.5
5%
2.1
JP
Japan Tobacco Inc
TSE:2914
16.4
27%
0.6
IN
ITC Ltd
NSE:ITC
18.4
10%
1.8
UK
Imperial Brands PLC
LSE:IMB
7.9
3%
2.6
SE
S
Swedish Match AB
F:SWMC
20.6
N/A N/A
CN
Smoore International Holdings Ltd
HKEX:6969
56.4
35%
1.6
KR
KT&G Corp
KRX:033780
9.8
9%
1.1
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
11.3
16%
0.7

See Also

Summary
ISPR intrinsic value, competitors valuation, and company profile.
DCF Valuation
ISPR stock valuation using Discount Cash Flow valuation method.
Relative Valuation
ISPR stock valuation using valuation multiples.
Wall Street Estimates
ISPR price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
ISPR stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 284,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.