I

Ispire Technology Inc
NASDAQ:ISPR

Watchlist Manager
Ispire Technology Inc
NASDAQ:ISPR
Watchlist
Price: 2.69 USD 2.67%
Market Cap: 154.1m USD

Relative Value

The Relative Value of one ISPR stock under the Base Case scenario is 3.98 USD. Compared to the current market price of 2.69 USD, Ispire Technology Inc is Undervalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ISPR Relative Value
Base Case
3.98 USD
Undervaluation 32%
Relative Value
Price
I
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
73
vs Industry
55
Median 3Y
2.3
Median 5Y
2.3
Industry
2.1
Forward
1.1
vs History
vs Industry
Median 3Y
-22.2
Median 5Y
-22.2
Industry
15.9
Forward
-32.1
vs History
vs Industry
100
Median 3Y
-15.6
Median 5Y
-15.6
Industry
14.2
vs History
vs Industry
100
Median 3Y
-19
Median 5Y
-19
Industry
15.4
vs History
vs Industry
100
Median 3Y
11.8
Median 5Y
11.8
Industry
2.2
vs History
73
vs Industry
60
Median 3Y
2
Median 5Y
2
Industry
2
Forward
0.9
vs History
73
vs Industry
52
Median 3Y
10.2
Median 5Y
10.2
Industry
5.7
vs History
vs Industry
Median 3Y
-22.8
Median 5Y
-22.8
Industry
10.5
Forward
22
vs History
vs Industry
Median 3Y
-21.4
Median 5Y
-21.4
Industry
11.5
Forward
-29.2
vs History
vs Industry
2
Median 3Y
-14.8
Median 5Y
-14.8
Industry
14.7
vs History
vs Industry
2
Median 3Y
-16.5
Median 5Y
-16.5
Industry
16.7
vs History
67
vs Industry
100
Median 3Y
22.2
Median 5Y
22.2
Industry
1.9

Multiples Across Competitors

ISPR Competitors Multiples
Ispire Technology Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Ispire Technology Inc
NASDAQ:ISPR
150.1m USD 1.3 -4.2 -3.7 -3.6
US
Philip Morris International Inc
NYSE:PM
246.8B USD 6.2 28.7 16.4 18.5
UK
British American Tobacco PLC
LSE:BATS
94.4B GBP 3.7 30.5 19.4 33.9
US
Altria Group Inc
NYSE:MO
99.7B USD 4.3 11.3 9.7 9.9
JP
Japan Tobacco Inc
TSE:2914
10.4T JPY 3.1 41.7 17.5 25.4
IN
ITC Ltd
NSE:ITC
5T INR 5.9 14.4 18.3 19.6
UK
Imperial Brands PLC
LSE:IMB
25.9B GBP 0.8 12.5 7.5 9.2
SE
Swedish Match AB
F:SWMC
15.2B EUR 7.9 25.9 20.3 20.3
KR
KT&G Corp
KRX:033780
15.4T KRW 2.5 16 9.8 11.8
CN
Smoore International Holdings Ltd
HKEX:6969
75.3B HKD 5.3 61.3 35.6 35.6
ID
Hanjaya Mandala Sampoerna Tbk PT
IDX:HMSP
86.7T IDR 0.8 14.6 9.7 9.7