First Time Loading...

Intevac Inc
NASDAQ:IVAC

Watchlist Manager
Intevac Inc Logo
Intevac Inc
NASDAQ:IVAC
Watchlist
Price: 4.17 USD -2.11% Market Closed
Updated: May 10, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

157.2m
+0.5%
Assets
Growth Rates:
1 Year
-6%
3 Years
+34%
5 Years
+25%
7 Years
+45%
10 Years
+12%
42.3m
+3%
Liabilities
Growth Rates:
1 Year
-10%
3 Years
+106%
5 Years
+17%
7 Years
+32%
10 Years
+180%
114.9m
-0.5%
Equity
Growth Rates:
1 Year
-5%
3 Years
+18%
5 Years
+29%
7 Years
+50%
10 Years
-8%

Balance Sheet Decomposition
Intevac Inc

157.2m
Assets
42.3m
Liabilities
157.2m
Assets
42.3m
Liabilities
Current Assets 137.2m
Cash & Short-Term Investments 63.8m
Receivables 25.1m
Other Current Assets 48.2m
Non-Current Assets 20.1m
Long-Term Investments 922k
PP&E 14.3m
Intangibles 920k
Other Non-Current Assets 3.9m
Current Liabilities 34.2m
Accounts Payable 5.5m
Accrued Liabilities 5.7m
Other Current Liabilities 23m
Non-Current Liabilities 8.1m
Other Non-Current Liabilities 8.1m

Balance Sheet
Intevac Inc

Rotate your device to view
Balance Sheet
Currency: USD
Jan-2015 Jan-2016 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Jan-2021 Jan-2022 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
22
14
27
20
17
20
29
103
69
51
Cash
0
0
19
13
13
17
25
103
27
19
Cash Equivalents
22
14
8
7
3
3
5
0
42
32
Short-Term Investments
30
23
18
16
18
17
15
10
26
17
Total Receivables
12
12
17
21
28
29
29
14
16
19
Accounts Receivables
12
12
17
21
28
29
29
14
16
19
Other Receivables
0
0
0
0
0
0
0
0
0
0
Inventory
19
19
25
34
31
25
22
6
30
44
Other Current Assets
2
2
2
3
3
2
2
2
2
2
Total Current Assets
84
70
89
92
96
92
96
135
142
133
PP&E Net
13
12
11
13
11
22
19
9
7
15
PP&E Gross
13
12
11
13
11
22
19
9
7
15
Accumulated Depreciation
46
46
45
47
49
50
52
29
25
22
Intangible Assets
4
3
2
2
1
0
0
0
1
1
Note Receivable
0
0
0
0
0
0
0
0
0
0
Long-Term Investments
18
10
4
7
4
6
5
7
18
3
Other Long-Term Assets
2
3
3
2
10
7
6
6
5
4
Total Assets
120
N/A
98
-19%
108
+11%
115
+6%
122
+6%
126
+3%
127
+1%
158
+24%
173
+10%
157
-10%
Liabilities
Accounts Payable
5
6
5
4
6
4
4
5
12
6
Accrued Liabilities
6
6
7
9
7
12
13
11
8
6
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Current Liabilities
9
8
20
17
17
5
2
4
6
21
Total Current Liabilities
19
19
32
30
30
21
18
20
26
33
Long-Term Debt
0
0
0
0
0
0
0
0
0
0
Other Liabilities
2
2
3
3
2
10
7
4
24
8
Total Liabilities
22
N/A
22
+0%
35
+62%
32
-8%
32
N/A
31
-6%
26
-16%
24
-7%
50
+108%
41
-17%
Equity
Common Stock
0
0
0
0
0
0
0
0
0
0
Retained Earnings
53
63
70
67
65
64
63
36
53
65
Additional Paid In Capital
161
167
171
178
183
188
193
199
206
210
Unrealized Security Profit/Loss
0
0
0
0
0
0
0
0
1
0
Treasury Stock
10
29
29
29
29
29
30
30
30
30
Other Equity
1
0
0
1
0
0
1
1
0
0
Total Equity
99
N/A
76
-23%
73
-4%
83
+13%
90
+8%
96
+7%
102
+6%
134
+32%
124
-8%
116
-6%
Total Liabilities & Equity
120
N/A
98
-19%
108
+11%
115
+6%
122
+6%
126
+3%
127
+1%
158
+24%
173
+10%
157
-10%
Shares Outstanding
Common Shares Outstanding
23
20
21
22
23
23
24
25
26
26

See Also

Summary
IVAC intrinsic value, competitors valuation, and company profile.
DCF Valuation
IVAC stock valuation using Discount Cash Flow valuation method.
Relative Valuation
IVAC stock valuation using valuation multiples.
Wall Street Estimates
IVAC price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
IVAC stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 135,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.