First Time Loading...

Kinsale Capital Group Inc
NASDAQ:KNSL

Watchlist Manager
Kinsale Capital Group Inc Logo
Kinsale Capital Group Inc
NASDAQ:KNSL
Watchlist
Price: 385.9725 USD 0.94% Market Closed
Updated: May 6, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Income Statement
Kinsale Capital Group Inc

Rotate your device to view
Income Statement
Currency: USD
Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024
Revenue
Gross Premiums Earned
74
88
103
118
134
144
155
167
176
184
192
201
213
226
241
260
283
311
342
378
413
446
487
535
583
643
700
758
794
869
938
1 012
1 100
1 174
Revenue
80
N/A
95
+19%
110
+16%
125
+14%
142
+13%
152
+7%
163
+8%
176
+8%
187
+6%
194
+4%
204
+5%
216
+6%
222
+3%
244
+10%
262
+7%
280
+7%
303
+8%
336
+11%
367
+9%
405
+10%
442
+9%
477
+8%
519
+9%
569
+10%
617
+8%
678
+10%
740
+9%
802
+8%
847
+6%
929
+10%
1 011
+9%
1 103
+9%
1 208
+10%
1 303
+8%
Operating Income
Operating Expenses
(47)
(62)
(78)
(90)
(102)
(111)
(119)
(139)
(148)
(156)
(166)
(169)
(182)
(190)
(203)
(220)
(240)
(266)
(291)
(334)
(359)
(383)
(411)
(424)
(451)
(498)
(539)
(600)
(620)
(681)
(733)
(769)
(831)
(893)
Selling, General & Administrative
0
(16)
(17)
(18)
(19)
(19)
(19)
(19)
(18)
(18)
(19)
(20)
(20)
(22)
(23)
(25)
(28)
(30)
(32)
(31)
(36)
(38)
(41)
(46)
(49)
(53)
(56)
(60)
(65)
(69)
(74)
(82)
(86)
(91)
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(1)
(1)
(1)
0
Benefits Claims Loss Adjustment
(25)
(44)
(59)
(70)
(81)
(89)
(98)
(119)
(130)
(138)
(147)
(150)
(162)
(168)
(180)
(195)
(212)
(236)
(259)
(302)
(322)
(343)
(368)
(376)
(400)
(444)
(482)
(539)
(554)
(610)
(657)
(685)
(743)
(799)
Other Operating Expenses
(22)
(2)
(2)
(2)
(3)
(2)
(2)
(2)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(1)
(1)
(2)
(2)
(2)
(2)
(1)
(1)
(1)
(1)
(1)
(2)
(2)
(1)
(3)
Operating Income
33
N/A
33
+1%
33
-2%
36
+10%
40
+11%
41
+3%
44
+9%
38
-15%
39
+2%
38
-1%
38
-1%
47
+23%
40
-13%
54
+35%
59
+7%
60
+2%
64
+7%
70
+10%
76
+9%
70
-7%
83
+18%
94
+13%
108
+14%
145
+35%
166
+15%
180
+9%
200
+11%
201
+1%
227
+13%
247
+9%
278
+12%
333
+20%
378
+13%
410
+9%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
12
(12)
2
8
17
40
34
27
23
8
(24)
(30)
(32)
(23)
4
3
5
20
Non-Reccuring Items
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
1
1
0
0
0
0
1
1
1
1
1
1
1
Pre-Tax Income
34
N/A
34
+0%
33
-2%
36
+10%
40
+9%
41
+4%
44
+9%
38
-15%
39
+2%
38
-1%
38
-1%
47
+23%
40
-13%
54
+35%
59
+7%
60
+2%
76
+28%
58
-23%
78
+34%
79
+1%
100
+27%
135
+34%
142
+5%
172
+21%
189
+10%
188
0%
177
-6%
171
-3%
196
+14%
225
+15%
283
+26%
338
+20%
384
+14%
431
+12%
Net Income
Tax Provision
(11)
(11)
(11)
(12)
(13)
(14)
(15)
(12)
(12)
(10)
(8)
(9)
(7)
(9)
(10)
(10)
(13)
(9)
(12)
(11)
(12)
(19)
(21)
(29)
(36)
(36)
(33)
(31)
(36)
(42)
(54)
(66)
(76)
(80)
Income from Continuing Operations
22
22
22
24
26
27
30
26
27
28
29
37
34
45
49
50
63
50
66
68
88
115
121
143
153
152
144
140
159
183
229
272
308
351
Net Income (Common)
22
N/A
22
+1%
22
-2%
24
+9%
26
+9%
27
+4%
30
+9%
26
-13%
25
-4%
26
+4%
28
+6%
35
+28%
34
-4%
45
+34%
49
+8%
50
+2%
63
+27%
50
-22%
66
+33%
68
+3%
88
+30%
115
+31%
121
+5%
143
+18%
153
+7%
152
0%
144
-6%
140
-3%
159
+14%
183
+15%
229
+25%
272
+19%
308
+13%
351
+14%
EPS (Diluted)
1.06
N/A
1.07
+1%
1.04
-3%
1.14
+10%
1.25
+10%
1.29
+3%
1.4
+9%
1.22
-13%
1.15
-6%
1.19
+3%
1.27
+7%
1.62
+28%
1.56
-4%
2.08
+33%
2.24
+8%
2.24
N/A
2.86
+28%
2.19
-23%
2.92
+33%
2.96
+1%
3.87
+31%
5.02
+30%
5.24
+4%
6.18
+18%
6.62
+7%
6.61
0%
6.23
-6%
6.07
-3%
6.88
+13%
7.86
+14%
9.82
+25%
11.68
+19%
13.22
+13%
15.05
+14%

See Also

Summary
KNSL intrinsic value, competitors valuation, and company profile.
DCF Valuation
KNSL stock valuation using Discount Cash Flow valuation method.
Relative Valuation
KNSL stock valuation using valuation multiples.
Wall Street Estimates
KNSL price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
KNSL stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 134,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.