Luminar Technologies Inc
NASDAQ:LAZR
Cash Flow Statement
Cash Flow Statement
Luminar Technologies Inc
Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||
Net Income |
(136)
|
(90)
|
(362)
|
(423)
|
(434)
|
(454)
|
(238)
|
(250)
|
(309)
|
(375)
|
(446)
|
(504)
|
(551)
|
(568)
|
(571)
|
|
Depreciation & Amortization |
4
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
5
|
6
|
7
|
9
|
12
|
22
|
27
|
|
Change in Deffered Taxes |
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
Stock-Based Compensation |
0
|
0
|
9
|
11
|
25
|
59
|
78
|
103
|
127
|
146
|
162
|
192
|
212
|
205
|
0
|
|
Other Non-Cash Items |
46
|
25
|
286
|
335
|
335
|
345
|
127
|
118
|
153
|
204
|
225
|
256
|
297
|
291
|
309
|
|
Cash Interest Paid |
3
|
2
|
3
|
2
|
2
|
1
|
0
|
0
|
4
|
4
|
8
|
0
|
8
|
8
|
0
|
|
Change in Working Capital |
(8)
|
(0)
|
(2)
|
(1)
|
(4)
|
(14)
|
(40)
|
(24)
|
(24)
|
(23)
|
6
|
(1)
|
(19)
|
(15)
|
(12)
|
|
Cash from Operating Activities |
(94)
N/A
|
(63)
+34%
|
(76)
-21%
|
(86)
-14%
|
(100)
-16%
|
(122)
-22%
|
(148)
-21%
|
(153)
-3%
|
(175)
-14%
|
(188)
-7%
|
(208)
-11%
|
(240)
-15%
|
(261)
-9%
|
(269)
-3%
|
(247)
+8%
|
|
Investing Cash Flow | ||||||||||||||||
Capital Expenditures |
(2)
|
(2)
|
(2)
|
(2)
|
(4)
|
(4)
|
(6)
|
(11)
|
(11)
|
(14)
|
(16)
|
(22)
|
(25)
|
(25)
|
(22)
|
|
Other Items |
(6)
|
(117)
|
(270)
|
(399)
|
(440)
|
(299)
|
(188)
|
(150)
|
(98)
|
(96)
|
44
|
207
|
256
|
252
|
259
|
|
Cash from Investing Activities |
(8)
N/A
|
(119)
-1 357%
|
(272)
-127%
|
(402)
-48%
|
(444)
-11%
|
(303)
+32%
|
(194)
+36%
|
(160)
+17%
|
(109)
+32%
|
(110)
-1%
|
28
N/A
|
185
+561%
|
231
+25%
|
227
-2%
|
237
+4%
|
|
Financing Cash Flow | ||||||||||||||||
Net Issuance of Common Stock |
69
|
170
|
184
|
338
|
341
|
173
|
(72)
|
(269)
|
(308)
|
(308)
|
(76)
|
(9)
|
46
|
65
|
76
|
|
Net Issuance of Debt |
18
|
18
|
(11)
|
(9)
|
(39)
|
(32)
|
609
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other |
26
|
(7)
|
357
|
0
|
357
|
364
|
(74)
|
(74)
|
(75)
|
(76)
|
(4)
|
(4)
|
(3)
|
(2)
|
4
|
|
Cash from Financing Activities |
113
N/A
|
181
+60%
|
530
+192%
|
687
+30%
|
658
-4%
|
504
-23%
|
464
-8%
|
266
-43%
|
226
-15%
|
225
-1%
|
(79)
N/A
|
(13)
+84%
|
43
N/A
|
64
+46%
|
80
+26%
|
|
Change in Cash | ||||||||||||||||
Net Change in Cash |
11
N/A
|
(1)
N/A
|
182
N/A
|
199
+9%
|
115
-42%
|
79
-31%
|
121
+53%
|
(47)
N/A
|
(58)
-22%
|
(73)
-26%
|
(260)
-257%
|
(68)
+74%
|
14
N/A
|
21
+51%
|
70
+233%
|
|
Free Cash Flow | ||||||||||||||||
Free Cash Flow |
(96)
N/A
|
(65)
+33%
|
(78)
-20%
|
(88)
-13%
|
(104)
-18%
|
(127)
-22%
|
(155)
-22%
|
(164)
-6%
|
(187)
-14%
|
(201)
-8%
|
(224)
-11%
|
(262)
-17%
|
(286)
-9%
|
(295)
-3%
|
(269)
+9%
|