JX Luxventure Ltd
NASDAQ:LLL
Income Statement
Earnings Waterfall
JX Luxventure Ltd
Revenue
|
79.9m
USD
|
Cost of Revenue
|
-78.4m
USD
|
Gross Profit
|
1.5m
USD
|
Operating Expenses
|
-56.8m
USD
|
Operating Income
|
-55.4m
USD
|
Other Expenses
|
-18.1m
USD
|
Net Income
|
-73.5m
USD
|
Income Statement
JX Luxventure Ltd
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
1
N/A
|
54
+3 947%
|
80
+48%
|
|
Gross Profit | ||||
Cost of Revenue |
(1)
|
(53)
|
(78)
|
|
Gross Profit |
0
N/A
|
1
+409%
|
1
+73%
|
|
Operating Income | ||||
Operating Expenses |
(1)
|
(8)
|
(57)
|
|
Selling, General & Administrative |
(1)
|
(8)
|
(57)
|
|
Depreciation & Amortization |
0
|
(0)
|
(0)
|
|
Other Operating Expenses |
0
|
(0)
|
(0)
|
|
Operating Income |
(1)
N/A
|
(7)
-638%
|
(55)
-651%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
0
|
0
|
0
|
|
Non-Reccuring Items |
0
|
(0)
|
(0)
|
|
Total Other Income |
0
|
0
|
0
|
|
Pre-Tax Income |
(1)
N/A
|
(7)
-638%
|
(55)
-654%
|
|
Net Income | ||||
Tax Provision |
0
|
(0)
|
(0)
|
|
Income from Continuing Operations |
(1)
|
(7)
|
(55)
|
|
Net Income (Common) |
(6)
N/A
|
(37)
-557%
|
(73)
-97%
|
|
EPS (Diluted) |
-20.89
N/A
|
-82.27
-294%
|
-43.7
+47%
|