Landmark Infrastructure Partners LP
NASDAQ:LMRK
Balance Sheet
Balance Sheet Decomposition
Landmark Infrastructure Partners LP
Non-Current Assets | 891.2m |
Long-Term Investments | 60.3m |
PP&E | 780.4m |
Intangibles | 17.7m |
Other Non-Current Assets | 32.8m |
Non-Current Liabilities | 529.5m |
Long-Term Debt | 499.1m |
Other Non-Current Liabilities | 30.3m |
Balance Sheet
Landmark Infrastructure Partners LP
Dec-2012 | Dec-2013 | Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | ||
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Cash & Cash Equivalents |
25
|
1
|
0
|
2
|
3
|
9
|
4
|
6
|
10
|
|
Cash Equivalents |
25
|
1
|
0
|
2
|
3
|
9
|
4
|
6
|
10
|
|
Total Receivables |
10
|
9
|
9
|
12
|
17
|
21
|
18
|
6
|
5
|
|
Accounts Receivables |
10
|
9
|
9
|
12
|
17
|
21
|
18
|
6
|
5
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
PP&E Net |
91
|
167
|
284
|
450
|
553
|
681
|
636
|
624
|
781
|
|
PP&E Gross |
91
|
167
|
284
|
450
|
553
|
681
|
636
|
624
|
781
|
|
Accumulated Depreciation |
2
|
3
|
9
|
16
|
26
|
38
|
39
|
49
|
64
|
|
Intangible Assets |
3
|
4
|
8
|
13
|
16
|
18
|
21
|
22
|
19
|
|
Note Receivable |
0
|
0
|
0
|
1
|
2
|
4
|
4
|
4
|
4
|
|
Long-Term Investments |
1
|
1
|
1
|
2
|
1
|
1
|
67
|
63
|
62
|
|
Other Long-Term Assets |
3
|
3
|
3
|
3
|
6
|
22
|
17
|
125
|
7
|
|
Other Assets |
0
|
1
|
1
|
2
|
6
|
13
|
19
|
7
|
6
|
|
Total Assets |
134
N/A
|
186
+39%
|
305
+64%
|
486
+59%
|
603
+24%
|
768
+27%
|
787
+2%
|
856
+9%
|
895
+5%
|
|
Liabilities | ||||||||||
Accounts Payable |
1
|
1
|
0
|
2
|
4
|
5
|
7
|
4
|
0
|
|
Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
7
|
9
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Liabilities |
1
|
1
|
3
|
4
|
4
|
5
|
5
|
5
|
4
|
|
Long-Term Debt |
67
|
89
|
142
|
307
|
337
|
491
|
379
|
397
|
494
|
|
Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Liabilities |
6
|
7
|
11
|
15
|
13
|
13
|
10
|
74
|
10
|
|
Total Liabilities |
75
N/A
|
99
+32%
|
156
+58%
|
328
+110%
|
359
+9%
|
514
+43%
|
402
-22%
|
487
+21%
|
524
+8%
|
|
Equity | ||||||||||
Common Stock |
0
|
0
|
104
|
157
|
245
|
253
|
388
|
369
|
370
|
|
Retained Earnings |
2
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
58
|
83
|
45
|
0
|
1
|
1
|
3
|
0
|
1
|
|
Total Equity |
59
N/A
|
87
+47%
|
149
+71%
|
157
+5%
|
244
+55%
|
254
+4%
|
385
+51%
|
369
-4%
|
371
+1%
|
|
Total Liabilities & Equity |
134
N/A
|
186
+39%
|
305
+64%
|
486
+59%
|
603
+24%
|
768
+27%
|
787
+2%
|
856
+9%
|
895
+5%
|
|
Shares Outstanding | ||||||||||
Common Shares Outstanding |
5
|
5
|
8
|
15
|
23
|
23
|
25
|
25
|
26
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
1
|
4
|
4
|
4
|
4
|