Landec Corp
NASDAQ:LNDC
Income Statement
Earnings Waterfall
Landec Corp
Revenue
|
103.3m
USD
|
Cost of Revenue
|
-76m
USD
|
Gross Profit
|
27.3m
USD
|
Operating Expenses
|
-51.3m
USD
|
Operating Income
|
-24m
USD
|
Other Expenses
|
-78.2m
USD
|
Net Income
|
-102.2m
USD
|
Income Statement
Landec Corp
May-2021 | May-2022 | May-2023 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
172
N/A
|
111
-35%
|
103
-7%
|
|
Gross Profit | ||||
Cost of Revenue |
(121)
|
(68)
|
(76)
|
|
Gross Profit |
50
N/A
|
43
-15%
|
27
-36%
|
|
Operating Income | ||||
Operating Expenses |
(45)
|
(43)
|
(51)
|
|
Selling, General & Administrative |
(38)
|
(36)
|
(43)
|
|
Research & Development |
(7)
|
(8)
|
(8)
|
|
Operating Income |
5
N/A
|
(0)
N/A
|
(24)
-5 818%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(10)
|
(15)
|
(18)
|
|
Non-Reccuring Items |
(7)
|
(9)
|
(26)
|
|
Total Other Income |
0
|
6
|
(1)
|
|
Pre-Tax Income |
(11)
N/A
|
(18)
-60%
|
(69)
-274%
|
|
Net Income | ||||
Tax Provision |
2
|
6
|
(0)
|
|
Income from Continuing Operations |
(10)
|
(12)
|
(69)
|
|
Net Income (Common) |
(33)
N/A
|
(113)
-246%
|
(102)
+9%
|
|
EPS (Diluted) |
-1.11
N/A
|
-3.83
-245%
|
-3.41
+11%
|