Latch Inc
NASDAQ:LTCH
Cash Flow Statement
Cash Flow Statement
Latch Inc
Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | ||
---|---|---|---|---|---|---|
Operating Cash Flow | ||||||
Net Income |
(16)
|
(55)
|
(120)
|
(166)
|
(201)
|
|
Depreciation & Amortization |
0
|
1
|
2
|
3
|
5
|
|
Stock-Based Compensation |
16
|
16
|
23
|
30
|
27
|
|
Other Non-Cash Items |
19
|
49
|
58
|
61
|
66
|
|
Change in Working Capital |
2
|
7
|
(5)
|
(4)
|
(19)
|
|
Cash from Operating Activities |
(1)
N/A
|
(3)
-216%
|
(64)
-1 801%
|
(106)
-65%
|
(149)
-41%
|
|
Investing Cash Flow | ||||||
Capital Expenditures |
0
|
(4)
|
(7)
|
(9)
|
(12)
|
|
Other Items |
0
|
0
|
(497)
|
(269)
|
(254)
|
|
Cash from Investing Activities |
0
N/A
|
(304)
N/A
|
(505)
-66%
|
(278)
+45%
|
(265)
+4%
|
|
Financing Cash Flow | ||||||
Net Issuance of Common Stock |
0
|
744
|
753
|
451
|
451
|
|
Net Issuance of Debt |
0
|
(4)
|
(3)
|
(2)
|
(3)
|
|
Other |
0
|
0
|
(0)
|
(2)
|
(3)
|
|
Cash from Financing Activities |
0
N/A
|
740
N/A
|
750
+1%
|
448
-40%
|
446
0%
|
|
Change in Cash | ||||||
Effect of Foreign Exchange Rates |
0
|
(0)
|
(0)
|
(0)
|
(0)
|
|
Net Change in Cash |
1
N/A
|
432
+58 373%
|
181
-58%
|
64
-64%
|
31
-52%
|
|
Free Cash Flow | ||||||
Free Cash Flow |
(1)
N/A
|
(8)
-618%
|
(72)
-833%
|
(115)
-60%
|
(161)
-40%
|