Liberty Tripadvisor Holdings Inc
NASDAQ:LTRPA
Balance Sheet
Balance Sheet Decomposition
Liberty Tripadvisor Holdings Inc
Current Assets | 1.3B |
Cash & Short-Term Investments | 1.1B |
Receivables | 192m |
Other Current Assets | 42m |
Non-Current Assets | 2.2B |
PP&E | 87m |
Intangibles | 2B |
Other Non-Current Assets | 124m |
Current Liabilities | 576m |
Accounts Payable | 265m |
Accrued Liabilities | 256m |
Other Current Liabilities | 55m |
Non-Current Liabilities | 3.4B |
Long-Term Debt | 1.2B |
Other Non-Current Liabilities | 2.2B |
Balance Sheet
Liberty Tripadvisor Holdings Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
509
|
644
|
654
|
695
|
672
|
341
|
423
|
760
|
1 053
|
1 090
|
|
Cash Equivalents |
509
|
644
|
654
|
695
|
672
|
341
|
423
|
760
|
1 053
|
1 090
|
|
Short-Term Investments |
108
|
47
|
118
|
35
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Receivables |
153
|
181
|
191
|
230
|
212
|
183
|
133
|
190
|
206
|
192
|
|
Accounts Receivables |
153
|
181
|
191
|
230
|
212
|
183
|
83
|
142
|
205
|
192
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
50
|
48
|
1
|
0
|
|
Other Current Assets |
41
|
34
|
47
|
85
|
48
|
33
|
23
|
26
|
44
|
42
|
|
Total Current Assets |
811
|
906
|
1 010
|
1 045
|
932
|
557
|
579
|
976
|
1 303
|
1 324
|
|
PP&E Net |
138
|
180
|
176
|
165
|
154
|
229
|
186
|
160
|
130
|
102
|
|
PP&E Gross |
138
|
180
|
176
|
165
|
154
|
229
|
186
|
160
|
130
|
102
|
|
Accumulated Depreciation |
36
|
36
|
49
|
61
|
80
|
99
|
123
|
141
|
158
|
145
|
|
Intangible Assets |
2 660
|
2 428
|
2 269
|
1 654
|
1 577
|
1 257
|
934
|
863
|
838
|
638
|
|
Goodwill |
3 691
|
3 689
|
3 694
|
2 445
|
2 443
|
2 527
|
2 240
|
2 220
|
2 200
|
1 387
|
|
Long-Term Investments |
31
|
37
|
16
|
27
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
35
|
45
|
117
|
148
|
118
|
156
|
147
|
157
|
167
|
109
|
|
Other Assets |
3 691
|
3 689
|
3 694
|
2 445
|
2 443
|
2 527
|
2 240
|
2 220
|
2 200
|
1 387
|
|
Total Assets |
7 366
N/A
|
7 285
-1%
|
7 282
0%
|
5 484
-25%
|
5 224
-5%
|
4 726
-10%
|
4 086
-14%
|
4 376
+7%
|
4 638
+6%
|
3 560
-23%
|
|
Liabilities | |||||||||||
Accounts Payable |
118
|
121
|
146
|
164
|
179
|
170
|
54
|
140
|
242
|
265
|
|
Accrued Liabilities |
121
|
129
|
132
|
135
|
144
|
200
|
155
|
174
|
242
|
256
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
78
|
1
|
80
|
7
|
220
|
5
|
5
|
6
|
6
|
6
|
|
Other Current Liabilities |
78
|
69
|
77
|
66
|
70
|
62
|
28
|
36
|
44
|
49
|
|
Total Current Liabilities |
395
|
320
|
435
|
372
|
613
|
437
|
242
|
356
|
534
|
576
|
|
Long-Term Debt |
662
|
620
|
555
|
704
|
267
|
431
|
603
|
1 208
|
1 183
|
1 231
|
|
Deferred Income Tax |
808
|
719
|
659
|
332
|
325
|
254
|
180
|
144
|
120
|
49
|
|
Minority Interest |
4 450
|
4 628
|
4 621
|
3 329
|
3 400
|
2 981
|
2 350
|
2 328
|
2 404
|
1 650
|
|
Other Liabilities |
154
|
190
|
209
|
323
|
283
|
303
|
282
|
541
|
539
|
472
|
|
Total Liabilities |
6 469
N/A
|
6 477
+0%
|
6 479
+0%
|
5 060
-22%
|
4 888
-3%
|
4 406
-10%
|
3 657
-17%
|
4 577
+25%
|
4 780
+4%
|
3 978
-17%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
1
|
1
|
473
|
1
|
1
|
1
|
|
Retained Earnings |
612
|
572
|
593
|
196
|
133
|
111
|
278
|
469
|
439
|
724
|
|
Additional Paid In Capital |
296
|
260
|
245
|
250
|
231
|
237
|
257
|
288
|
287
|
307
|
|
Other Equity |
12
|
25
|
36
|
23
|
29
|
29
|
23
|
21
|
9
|
2
|
|
Total Equity |
897
N/A
|
808
-10%
|
803
-1%
|
424
-47%
|
336
-21%
|
320
-5%
|
429
+34%
|
201
N/A
|
142
+29%
|
418
-194%
|
|
Total Liabilities & Equity |
7 366
N/A
|
7 285
-1%
|
7 282
0%
|
5 484
-25%
|
5 224
-5%
|
4 726
-10%
|
4 086
-14%
|
4 376
+7%
|
4 638
+6%
|
3 560
-23%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
75
|
75
|
75
|
75
|
75
|
75
|
75
|
76
|
76
|
77
|
|
Preferred Shares Outstanding |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|