Midwest Holdings Inc
NASDAQ:MDWT
Cash Flow Statement
Cash Flow Statement
Midwest Holdings Inc
Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||
Net Income |
(5)
|
(6)
|
(6)
|
(5)
|
(6)
|
17
|
2
|
(2)
|
(12)
|
(36)
|
(24)
|
(22)
|
(17)
|
(15)
|
(1)
|
10
|
7
|
11
|
(2)
|
|
Depreciation & Amortization |
0
|
(0)
|
(1)
|
(2)
|
0
|
(3)
|
(4)
|
(6)
|
(13)
|
(18)
|
(18)
|
(18)
|
(11)
|
(8)
|
(12)
|
(15)
|
(19)
|
(20)
|
(25)
|
|
Other Non-Cash Items |
(16)
|
(17)
|
(17)
|
(10)
|
5
|
6
|
10
|
9
|
11
|
12
|
15
|
15
|
1
|
12
|
14
|
18
|
22
|
35
|
57
|
|
Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
6
|
7
|
8
|
6
|
3
|
3
|
8
|
|
Change in Working Capital |
0
|
2
|
(0)
|
81
|
(1)
|
(22)
|
(4)
|
(81)
|
(1)
|
31
|
(0)
|
6
|
1
|
(11)
|
17
|
27
|
63
|
83
|
69
|
|
Cash from Operating Activities |
(20)
N/A
|
(20)
+1%
|
(25)
-21%
|
63
N/A
|
(2)
N/A
|
0
N/A
|
5
+4 382%
|
(78)
N/A
|
(16)
+79%
|
(11)
+34%
|
(27)
-156%
|
(18)
+34%
|
(25)
-39%
|
(23)
+10%
|
19
N/A
|
39
+104%
|
73
+89%
|
109
+49%
|
100
-8%
|
|
Investing Cash Flow | ||||||||||||||||||||
Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(0)
|
|
Other Items |
2
|
(5)
|
(24)
|
(61)
|
(118)
|
(179)
|
(224)
|
(259)
|
(367)
|
(479)
|
(551)
|
(589)
|
(452)
|
(372)
|
(417)
|
(497)
|
(707)
|
(840)
|
(887)
|
|
Cash from Investing Activities |
2
N/A
|
(5)
N/A
|
(24)
-367%
|
(61)
-151%
|
(118)
-92%
|
(179)
-52%
|
(224)
-25%
|
(259)
-15%
|
(367)
-42%
|
(479)
-30%
|
(551)
-15%
|
(589)
-7%
|
(452)
+23%
|
(373)
+18%
|
(419)
-12%
|
(499)
-19%
|
(709)
-42%
|
(842)
-19%
|
(887)
-5%
|
|
Financing Cash Flow | ||||||||||||||||||||
Net Issuance of Common Stock |
2
|
0
|
0
|
0
|
0
|
0
|
15
|
15
|
79
|
0
|
64
|
64
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
19
|
19
|
18
|
18
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
25
|
0
|
0
|
|
Other |
(0)
|
8
|
38
|
4
|
161
|
201
|
269
|
435
|
413
|
486
|
509
|
488
|
468
|
440
|
458
|
588
|
660
|
733
|
827
|
|
Cash from Financing Activities |
20
N/A
|
29
+41%
|
57
+97%
|
22
-60%
|
161
+621%
|
201
+24%
|
284
+42%
|
449
+58%
|
492
+9%
|
565
+15%
|
574
+2%
|
552
-4%
|
468
-15%
|
440
-6%
|
458
+4%
|
588
+28%
|
685
+17%
|
758
+11%
|
852
+12%
|
|
Change in Cash | ||||||||||||||||||||
Net Change in Cash |
2
N/A
|
3
+76%
|
8
+131%
|
24
+212%
|
41
+72%
|
22
-47%
|
65
+198%
|
112
+73%
|
108
-4%
|
75
-30%
|
(5)
N/A
|
(55)
-1 052%
|
(10)
+82%
|
44
N/A
|
59
+34%
|
127
+117%
|
49
-61%
|
25
-49%
|
65
+157%
|