MGP Ingredients Inc
NASDAQ:MGPI

Watchlist Manager
MGP Ingredients Inc Logo
MGP Ingredients Inc
NASDAQ:MGPI
Watchlist
Price: 29.85 USD 0.91% Market Closed
Market Cap: 634.9m USD

Relative Value

The Relative Value of one MGPI stock under the Base Case scenario is 74.74 USD. Compared to the current market price of 29.85 USD, MGP Ingredients Inc is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MGPI Relative Value
Base Case
74.74 USD
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
95
vs Industry
66
Median 3Y
2.6
Median 5Y
2.5
Industry
1.7
Forward
1.2
vs History
1
vs Industry
40
Median 3Y
19.9
Median 5Y
19.9
Industry
20.3
Forward
11.7
vs History
95
vs Industry
57
Median 3Y
22.5
Median 5Y
20.5
Industry
13
vs History
73
vs Industry
50
Median 3Y
25.4
Median 5Y
22.6
Industry
21.2
vs History
95
vs Industry
72
Median 3Y
2.5
Median 5Y
2.6
Industry
2.1
vs History
95
vs Industry
60
Median 3Y
2.9
Median 5Y
2.9
Industry
1.9
Forward
1.7
vs History
95
vs Industry
64
Median 3Y
8.3
Median 5Y
9.1
Industry
4.9
vs History
92
vs Industry
62
Median 3Y
12.6
Median 5Y
12.8
Industry
11.5
Forward
8.2
vs History
90
vs Industry
63
Median 3Y
14.3
Median 5Y
14.6
Industry
15
Forward
11.8
vs History
95
vs Industry
50
Median 3Y
25.6
Median 5Y
22.9
Industry
13.6
vs History
95
vs Industry
20
Median 3Y
57
Median 5Y
50.1
Industry
20.6
vs History
95
vs Industry
73
Median 3Y
1.9
Median 5Y
2
Industry
1.5

Multiples Across Competitors

MGPI Competitors Multiples
MGP Ingredients Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
MGP Ingredients Inc
NASDAQ:MGPI
634.9m USD 1 58.3 6.4 7.6
CN
Kweichow Moutai Co Ltd
SSE:600519
1.9T CNY 10.6 21.3 15.1 15.1
CN
Wuliangye Yibin Co Ltd
SZSE:000858
485.2B CNY 5.3 14.9 8.5 8.5
UK
Diageo PLC
LSE:DGE
45.2B GBP 2.2 12.6 10 10.8
ZA
Distell Group Holdings Ltd
JSE:DGH
40.7B Zac 0 0 0 0
US
Constellation Brands Inc
NYSE:STZ
31.5B USD 3.1 -387.4 10.5 11.9
CN
Shanxi Xinghuacun Fen Wine Factory Co Ltd
SSE:600809
218.6B CNY 6 17.7 11.5 11.5
FR
Pernod Ricard SA
PAR:RI
23.2B EUR 2.1 21.3 10.1 11.6
CN
Luzhou Laojiao Co Ltd
SZSE:000568
171.2B CNY 5.5 12.7 8 8
US
Brown-Forman Corp
NYSE:BF.B
15.7B USD 3.9 15.9 14.3 15.4
CN
Jiangsu Yanghe Brewery Joint-Stock Co Ltd
SZSE:002304
100.2B CNY 4.2 23.6 12.7 12.7