MICT Inc
NASDAQ:MICT
Income Statement
Earnings Waterfall
MICT Inc
Revenue
|
146m
USD
|
Cost of Revenue
|
-81.2m
USD
|
Gross Profit
|
64.8m
USD
|
Operating Expenses
|
-67m
USD
|
Operating Income
|
-2.2m
USD
|
Other Expenses
|
-44.9m
USD
|
Net Income
|
-47.1m
USD
|
Income Statement
MICT Inc
Dec-2020 | Dec-2021 | Dec-2022 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
1
N/A
|
56
+4 646%
|
146
+162%
|
|
Gross Profit | ||||
Cost of Revenue |
(1)
|
(46)
|
(81)
|
|
Gross Profit |
(0)
N/A
|
9
N/A
|
65
+603%
|
|
Operating Income | ||||
Operating Expenses |
(17)
|
(47)
|
(67)
|
|
Selling, General & Administrative |
(14)
|
(43)
|
(60)
|
|
Research & Development |
(0)
|
(1)
|
(2)
|
|
Depreciation & Amortization |
(2)
|
(3)
|
(6)
|
|
Operating Income |
(17)
N/A
|
(38)
-129%
|
(2)
+94%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(8)
|
(1)
|
(1)
|
|
Non-Reccuring Items |
0
|
0
|
(10)
|
|
Total Other Income |
0
|
0
|
2
|
|
Pre-Tax Income |
(24)
N/A
|
(39)
-63%
|
(11)
+71%
|
|
Net Income | ||||
Tax Provision |
0
|
2
|
(37)
|
|
Income from Continuing Operations |
(24)
|
(37)
|
(49)
|
|
Income to Minority Interest |
1
|
1
|
2
|
|
Net Income (Common) |
(23)
N/A
|
(36)
-59%
|
(47)
-29%
|
|
EPS (Diluted) |
-0.83
N/A
|
-0.32
+61%
|
-0.36
-13%
|