Metromile Inc
NASDAQ:MILE
Income Statement
Earnings Waterfall
Metromile Inc
Revenue
|
108.3m
USD
|
Operating Expenses
|
-279m
USD
|
Operating Income
|
-170.7m
USD
|
Other Expenses
|
23.6m
USD
|
Net Income
|
-147.2m
USD
|
Income Statement
Metromile Inc
Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | ||
---|---|---|---|---|---|
Revenue | |||||
Gross Premiums Earned |
45
|
75
|
105
|
108
|
|
Revenue |
56
N/A
|
86
+53%
|
105
+22%
|
108
+3%
|
|
Operating Income | |||||
Operating Expenses |
(178)
|
(246)
|
(303)
|
(279)
|
|
Selling, General & Administrative |
(87)
|
(107)
|
(137)
|
(97)
|
|
Depreciation & Amortization |
(8)
|
(11)
|
(11)
|
(12)
|
|
Benefits Claims Loss Adjustment |
(44)
|
(78)
|
(109)
|
(119)
|
|
Other Operating Expenses |
(38)
|
(50)
|
(46)
|
(50)
|
|
Operating Income |
(122)
N/A
|
(160)
-31%
|
(198)
-24%
|
(171)
+14%
|
|
Pre-Tax Income | |||||
Interest Income Expense |
(19)
|
(19)
|
(16)
|
(0)
|
|
Non-Reccuring Items |
(0)
|
(0)
|
(0)
|
0
|
|
Total Other Income |
(88)
|
(77)
|
(3)
|
24
|
|
Pre-Tax Income |
(229)
N/A
|
(255)
-12%
|
(216)
+15%
|
(147)
+32%
|
|
Net Income | |||||
Tax Provision |
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(229)
|
(255)
|
(216)
|
(147)
|
|
Net Income (Common) |
(229)
N/A
|
(255)
-12%
|
(216)
+15%
|
(147)
+32%
|
|
EPS (Diluted) |
-1.8
N/A
|
-2.01
-12%
|
-1.68
+16%
|
-1.14
+32%
|