Minim Inc
NASDAQ:MINM

Watchlist Manager
Minim Inc Logo
Minim Inc
NASDAQ:MINM
Watchlist
Price: 2.94 USD -2%
Market Cap: 14.4m USD

Relative Value

MINM doesn't have a meaningful market cap.

The Relative Value of one MINM stock under the Base Case scenario is 0.41 USD. Compared to the current market price of 2.94 USD, Minim Inc is Overvalued by 86%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MINM Relative Value
Base Case
0.41 USD
Overvaluation 86%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
14
vs Industry
63
Median 3Y
0.8
Median 5Y
1.6
Industry
2
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-2.1
Industry
24.4
vs History
vs Industry
51
Median 3Y
-1.7
Median 5Y
-3.7
Industry
14.4
vs History
vs Industry
34
Median 3Y
-2.4
Median 5Y
-5.6
Industry
18.3
vs History
vs Industry
1
Median 3Y
1.4
Median 5Y
4.8
Industry
2.3
vs History
14
vs Industry
63
Median 3Y
0.8
Median 5Y
1.6
Industry
2.2
vs History
14
vs Industry
61
Median 3Y
2.6
Median 5Y
6.3
Industry
6.8
vs History
vs Industry
Median 3Y
-1.4
Median 5Y
-2.7
Industry
14.8
vs History
vs Industry
Median 3Y
-1.3
Median 5Y
-2.5
Industry
20.3
vs History
vs Industry
49
Median 3Y
-1.9
Median 5Y
-3.6
Industry
14.2
vs History
vs Industry
40
Median 3Y
-1.9
Median 5Y
-3.6
Industry
16.1
vs History
vs Industry
2
Median 3Y
0.8
Median 5Y
1.6
Industry
1.8

Multiples Across Competitors

MINM Competitors Multiples
Minim Inc Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
US
Minim Inc
NASDAQ:MINM
14.4m USD 6.9 -2.6 -2.8 -2.6
JP
Nakayo Inc
TSE:6715
111.4T JPY 6 383.2 7 956 708 364 019 -1 113 898.2
US
Cisco Systems Inc
NASDAQ:CSCO
274.2B USD 4.9 28 18.9 23.5
US
Arista Networks Inc
NYSE:ANET
128.8B USD 17.5 42.9 37.6 38.4
US
Motorola Solutions Inc
NYSE:MSI
70B USD 6.4 34.2 24.1 27
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
268.9B SEK 1.1 167.5 6.8 9.5
FI
Nokia Oyj
OMXH:NOKIA
23.6B EUR 1.2 30.2 7.5 12.5
US
Ubiquiti Inc
NYSE:UI
25B USD 10.7 45.3 33.7 34.8
CN
ZTE Corp
SZSE:000063
155.4B CNY 1.3 19.1 19.4 19.4
CN
Zhongji Innolight Co Ltd
SZSE:300308
163.5B CNY 6.4 28.5 24 24
US
F5 Inc
NASDAQ:FFIV
17.2B USD 5.9 27.7 19.3 21.9
P/E Multiple
Earnings Growth PEG
US
Minim Inc
NASDAQ:MINM
Average P/E: 795 713.1
Negative Multiple: -2.6
N/A N/A
JP
N
Nakayo Inc
TSE:6715
7 956 708
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
28
19%
1.5
US
Arista Networks Inc
NYSE:ANET
42.9
17%
2.5
US
Motorola Solutions Inc
NYSE:MSI
34.2
24%
1.4
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
167.5
942%
0.2
FI
Nokia Oyj
OMXH:NOKIA
30.2
19%
1.6
US
Ubiquiti Inc
NYSE:UI
45.3
21%
2.2
CN
ZTE Corp
SZSE:000063
19.1
10%
1.9
CN
Zhongji Innolight Co Ltd
SZSE:300308
28.5
27%
1.1
US
F5 Inc
NASDAQ:FFIV
27.7
20%
1.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
Minim Inc
NASDAQ:MINM
Average EV/EBITDA: 36 421
Negative Multiple: -2.8
N/A N/A
JP
N
Nakayo Inc
TSE:6715
364 019
N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
18.9
15%
1.3
US
Arista Networks Inc
NYSE:ANET
37.6
21%
1.8
US
Motorola Solutions Inc
NYSE:MSI
24.1
12%
2
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
6.8
6%
1.1
FI
Nokia Oyj
OMXH:NOKIA
7.5
10%
0.8
US
Ubiquiti Inc
NYSE:UI
33.7
16%
2.1
CN
ZTE Corp
SZSE:000063
19.4
19%
1
CN
Zhongji Innolight Co Ltd
SZSE:300308
24
32%
0.7
US
F5 Inc
NASDAQ:FFIV
19.3
18%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
US
Minim Inc
NASDAQ:MINM
Average EV/EBIT: 23.4
Negative Multiple: -2.6
N/A N/A
JP
N
Nakayo Inc
TSE:6715
Negative Multiple: -1 113 898.2 N/A N/A
US
Cisco Systems Inc
NASDAQ:CSCO
23.5
19%
1.2
US
Arista Networks Inc
NYSE:ANET
38.4
18%
2.1
US
Motorola Solutions Inc
NYSE:MSI
27
13%
2.1
SE
Telefonaktiebolaget LM Ericsson
STO:ERIC B
9.5
10%
0.9
FI
Nokia Oyj
OMXH:NOKIA
12.5
18%
0.7
US
Ubiquiti Inc
NYSE:UI
34.8
17%
2
CN
ZTE Corp
SZSE:000063
19.4
2%
9.7
CN
Zhongji Innolight Co Ltd
SZSE:300308
24
31%
0.8
US
F5 Inc
NASDAQ:FFIV
21.9
21%
1