M

MaxCyte Inc
NASDAQ:MXCT

Watchlist Manager
MaxCyte Inc
NASDAQ:MXCT
Watchlist
Price: 1.58 USD -1.86% Market Closed
Market Cap: 168.5m USD

Relative Value

The Relative Value of one MXCT stock under the Base Case scenario is hidden USD. Compared to the current market price of 1.58 USD, MaxCyte Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

MXCT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
78
vs Industry
20
Median 3Y
9.9
Median 5Y
9.4
Industry
4
Forward
4.6
vs History
vs Industry
Median 3Y
-11.6
Median 5Y
-13.8
Industry
31.9
Forward
-3.9
vs History
vs Industry
Median 3Y
-17.6
Median 5Y
-21.2
Industry
19.7
vs History
vs Industry
Median 3Y
-14.5
Median 5Y
-17
Industry
27
vs History
92
vs Industry
59
Median 3Y
1.8
Median 5Y
2
Industry
2.9
vs History
78
vs Industry
37
Median 3Y
5.4
Median 5Y
5.2
Industry
4
Forward
1.7
vs History
78
vs Industry
56
Median 3Y
6.2
Median 5Y
6.1
Industry
9.1
vs History
vs Industry
Median 3Y
-6.1
Median 5Y
-7.3
Industry
19
Forward
-1.9
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-6.6
Industry
24.4
Forward
-1.3
vs History
vs Industry
Median 3Y
-10.8
Median 5Y
-13
Industry
20.3
vs History
vs Industry
Median 3Y
-9.1
Median 5Y
-10.1
Industry
27.1
vs History
92
vs Industry
42
Median 3Y
3.1
Median 5Y
3.7
Industry
2.4

Multiples Across Competitors

MXCT Competitors Multiples
MaxCyte Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
US
MaxCyte Inc
NASDAQ:MXCT
168.5m USD 4.9 -3.7 -1.4 -1.3
US
PerkinElmer Inc
LSE:0KHE
1.1T USD 380.1 4 502.6 1 320.6 2 653.2
US
Thermo Fisher Scientific Inc
NYSE:TMO
219.8B USD 5 33.5 23.8 30.8
US
Danaher Corp
NYSE:DHR
162.7B USD 6.7 46.4 24.9 37.7
CH
Lonza Group AG
SIX:LONN
36.9B CHF 5.2 50.4 38.4 38.4
US
Agilent Technologies Inc
NYSE:A
38.9B USD 5.6 29.9 23.1 27.6
US
IQVIA Holdings Inc
NYSE:IQV
38.8B USD 2.4 30.2 14.6 22
CN
WuXi AppTec Co Ltd
SSE:603259
262.8B CNY 5.9 17.5 20 20
KR
Samsung Biologics Co Ltd
KRX:207940
46.3T KRW 8.4 29 16.9 22.5
US
Mettler-Toledo International Inc
NYSE:MTD
28.9B USD 7.3 34.6 24.9 27.7
FR
Sartorius Stedim Biotech SA
PAR:DIM
20.4B EUR 6.9 77.1 27.4 45
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
US
M
MaxCyte Inc
NASDAQ:MXCT
Average EV/EBITDA: 153.5
Negative Multiple: -1.4
N/A N/A
US
P
PerkinElmer Inc
LSE:0KHE
1 320.6
5%
264.1
US
Thermo Fisher Scientific Inc
NYSE:TMO
23.8
6%
4
US
Danaher Corp
NYSE:DHR
24.9
5%
5
CH
Lonza Group AG
SIX:LONN
38.4
18%
2.1
US
Agilent Technologies Inc
NYSE:A
23.1
13%
1.8
US
IQVIA Holdings Inc
NYSE:IQV
14.6
8%
1.8
CN
WuXi AppTec Co Ltd
SSE:603259
20
30%
0.7
KR
Samsung Biologics Co Ltd
KRX:207940
16.9
20%
0.8
US
Mettler-Toledo International Inc
NYSE:MTD
24.9
4%
6.2
FR
Sartorius Stedim Biotech SA
PAR:DIM
27.4
19%
1.4