NortonLifeLock Inc
NASDAQ:NLOK
Income Statement
Earnings Waterfall
NortonLifeLock Inc
Revenue
|
3.3B
USD
|
Cost of Revenue
|
-589m
USD
|
Gross Profit
|
2.7B
USD
|
Operating Expenses
|
-1.5B
USD
|
Operating Income
|
1.3B
USD
|
Other Expenses
|
53m
USD
|
Net Income
|
1.3B
USD
|
Income Statement
NortonLifeLock Inc
Apr-2021 | Apr-2022 | Mar-2023 | ||
---|---|---|---|---|
Revenue | ||||
Revenue |
2 551
N/A
|
2 796
+10%
|
3 338
+19%
|
|
Gross Profit | ||||
Cost of Revenue |
(362)
|
(408)
|
(589)
|
|
Gross Profit |
2 189
N/A
|
2 388
+9%
|
2 749
+15%
|
|
Operating Income | ||||
Operating Expenses |
(1 142)
|
(1 352)
|
(1 453)
|
|
Selling, General & Administrative |
(801)
|
(1 014)
|
(968)
|
|
Research & Development |
(267)
|
(253)
|
(313)
|
|
Depreciation & Amortization |
(74)
|
(85)
|
(172)
|
|
Operating Income |
1 047
N/A
|
1 036
-1%
|
1 296
+25%
|
|
Pre-Tax Income | ||||
Interest Income Expense |
(139)
|
(128)
|
(401)
|
|
Non-Reccuring Items |
(140)
|
(34)
|
(69)
|
|
Gain/Loss on Disposition of Assets |
98
|
175
|
0
|
|
Total Other Income |
6
|
(7)
|
(22)
|
|
Pre-Tax Income |
872
N/A
|
1 042
+19%
|
804
-23%
|
|
Net Income | ||||
Tax Provision |
(176)
|
(206)
|
545
|
|
Income from Continuing Operations |
696
|
836
|
1 349
|
|
Net Income (Common) |
554
N/A
|
836
+51%
|
1 349
+61%
|
|
EPS (Diluted) |
0.92
N/A
|
1.41
+53%
|
2.16
+53%
|