Nemaura Medical Inc
NASDAQ:NMRD
Income Statement
Earnings Waterfall
Nemaura Medical Inc
Revenue
|
0
USD
|
Operating Expenses
|
-9.9m
USD
|
Operating Income
|
-9.9m
USD
|
Other Expenses
|
-700.2k
USD
|
Net Income
|
-10.6m
USD
|
Income Statement
Nemaura Medical Inc
Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | |||||||||||||||||||||||||||||||||||||||||
Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
1
+178%
|
1
N/A
|
1
+14%
|
0
-32%
|
0
-79%
|
0
-13%
|
0
N/A
|
0
N/A
|
|
Gross Profit | |||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
|
Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
+1 500%
|
0
N/A
|
0
N/A
|
0
-6%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
Operating Income | |||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(8)
|
(8)
|
(8)
|
(6)
|
(7)
|
(9)
|
(9)
|
(10)
|
|
Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(4)
|
(5)
|
(6)
|
|
Research & Development |
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
|
Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
(2)
|
(2)
|
|
Operating Income |
(1)
N/A
|
(1)
-34%
|
(1)
-43%
|
(1)
+16%
|
(1)
-39%
|
(1)
-11%
|
(1)
-2%
|
(2)
-11%
|
(2)
+7%
|
(2)
-6%
|
(2)
+4%
|
(2)
-3%
|
(2)
+4%
|
(1)
+5%
|
(2)
-9%
|
(2)
-6%
|
(2)
-12%
|
(2)
-19%
|
(3)
-31%
|
(3)
-15%
|
(4)
-31%
|
(5)
-11%
|
(5)
+1%
|
(5)
-3%
|
(5)
+6%
|
(4)
+7%
|
(5)
-2%
|
(5)
0%
|
(5)
-1%
|
(5)
-15%
|
(6)
-9%
|
(7)
-12%
|
(8)
-16%
|
(8)
+0%
|
(7)
+1%
|
(6)
+16%
|
(7)
-14%
|
(9)
-20%
|
(9)
-5%
|
(10)
-10%
|
|
Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(2)
|
(4)
|
(5)
|
(6)
|
(7)
|
(7)
|
(8)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
|
Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
2
|
3
|
4
|
|
Pre-Tax Income |
(1)
N/A
|
(1)
-34%
|
(1)
-43%
|
(1)
+16%
|
(1)
-39%
|
(1)
-11%
|
(1)
-2%
|
(2)
-11%
|
(2)
+7%
|
(2)
-6%
|
(2)
+4%
|
(2)
-3%
|
(2)
+4%
|
(1)
+5%
|
(2)
-5%
|
(2)
-6%
|
(2)
-12%
|
(2)
-19%
|
(3)
-35%
|
(3)
-16%
|
(4)
-32%
|
(5)
-11%
|
(5)
+0%
|
(5)
-3%
|
(5)
+6%
|
(5)
+3%
|
(5)
-10%
|
(5)
-8%
|
(7)
-20%
|
(9)
-34%
|
(11)
-22%
|
(13)
-18%
|
(14)
-12%
|
(15)
-4%
|
(15)
-3%
|
(13)
+11%
|
(14)
-5%
|
(13)
+9%
|
(10)
+21%
|
(11)
-4%
|
|
Net Income | |||||||||||||||||||||||||||||||||||||||||
Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Income from Continuing Operations |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(6)
|
(9)
|
(10)
|
(12)
|
(14)
|
(14)
|
(15)
|
(13)
|
(14)
|
(13)
|
(10)
|
(11)
|
|
Net Income (Common) |
(1)
N/A
|
(1)
-34%
|
(1)
-43%
|
(1)
+16%
|
(1)
-39%
|
(1)
-11%
|
(1)
-2%
|
(2)
-11%
|
(2)
+7%
|
(2)
-6%
|
(2)
+4%
|
(2)
-3%
|
(2)
+4%
|
(1)
+5%
|
(2)
-5%
|
(2)
-6%
|
(2)
-12%
|
(2)
-19%
|
(3)
-35%
|
(3)
-16%
|
(4)
-32%
|
(5)
-11%
|
(5)
+0%
|
(4)
+10%
|
(4)
+6%
|
(4)
+3%
|
(4)
-11%
|
(5)
-22%
|
(6)
-14%
|
(9)
-36%
|
(10)
-22%
|
(12)
-19%
|
(14)
-12%
|
(14)
-4%
|
(15)
-3%
|
(13)
+12%
|
(14)
-8%
|
(13)
+9%
|
(10)
+21%
|
(11)
-4%
|
|
EPS (Diluted) |
-0.03
N/A
|
-0.04
-33%
|
-0.06
-50%
|
-0.05
+17%
|
-0.07
-40%
|
-0.08
-14%
|
-0.08
N/A
|
-0.09
-13%
|
-0.08
+11%
|
-0.08
N/A
|
-0.08
N/A
|
-0.08
N/A
|
-0.08
N/A
|
-0.08
N/A
|
-0.08
N/A
|
-0.13
-63%
|
-0.12
+8%
|
-0.21
-75%
|
-0.14
+33%
|
-0.16
-14%
|
-0.25
-56%
|
-0.25
N/A
|
-0.24
+4%
|
-0.21
+13%
|
-0.2
+5%
|
-0.18
+10%
|
-0.2
-11%
|
-0.24
-20%
|
-0.28
-17%
|
-0.36
-29%
|
-0.44
-22%
|
-0.53
-20%
|
-0.59
-11%
|
-0.61
-3%
|
-0.62
-2%
|
-0.54
+13%
|
-0.57
-6%
|
-0.44
+23%
|
-0.37
+16%
|
-0.37
N/A
|