First Time Loading...

Novanta Inc
NASDAQ:NOVT

Watchlist Manager
Novanta Inc Logo
Novanta Inc
NASDAQ:NOVT
Watchlist
Price: 165.52 USD 1.55% Market Closed
Updated: May 21, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement
|
Revenue Breakdown

Balance Sheet

1.4B
+15%
Assets
Growth Rates:
1 Year
+15%
3 Years
+66%
5 Years
+87%
7 Years
+164%
10 Years
+211%
728.9m
+32%
Liabilities
Growth Rates:
1 Year
+16%
3 Years
+94%
5 Years
+95%
7 Years
+202%
10 Years
+246%
681.7m
+1%
Equity
Growth Rates:
1 Year
+14%
3 Years
+43%
5 Years
+80%
7 Years
+132%
10 Years
+180%

Balance Sheet Decomposition
Novanta Inc

1.4B
Assets
728.9m
Liabilities
1.4B
Assets
728.9m
Liabilities
Current Assets 428.8m
Cash & Short-Term Investments 93.5m
Receivables 158.6m
Other Current Assets 176.7m
Non-Current Assets 981.8m
PP&E 158.1m
Intangibles 804.9m
Other Non-Current Assets 18.7m
Current Liabilities 151.4m
Accounts Payable 71.4m
Accrued Liabilities 38.4m
Other Current Liabilities 41.6m
Non-Current Liabilities 577.5m
Long-Term Debt 512.6m
Other Non-Current Liabilities 64.9m

Balance Sheet
Novanta Inc

Rotate your device to view
Balance Sheet
Currency: USD
Dec-2014 Dec-2015 Dec-2016 Dec-2017 Dec-2018 Dec-2019 Dec-2020 Dec-2021 Dec-2022 Dec-2023
Assets
Cash & Cash Equivalents
51
60
68
100
82
79
125
117
100
105
Cash Equivalents
51
60
68
100
82
79
125
117
100
105
Total Receivables
57
60
66
86
86
97
78
118
139
148
Accounts Receivables
52
57
64
82
84
91
75
116
138
139
Other Receivables
6
3
2
4
2
6
3
2
2
8
Inventory
63
60
60
91
105
117
93
126
168
149
Other Current Assets
12
6
6
11
9
12
8
13
13
13
Total Current Assets
183
185
199
288
282
305
304
374
421
415
PP&E Net
40
41
35
62
66
113
113
136
147
148
PP&E Gross
40
41
35
62
66
113
113
136
147
148
Accumulated Depreciation
57
51
55
66
69
77
86
90
93
103
Intangible Assets
67
66
62
155
143
166
149
221
176
145
Goodwill
91
104
108
211
218
275
286
480
479
485
Other Long-Term Assets
15
21
21
11
12
12
13
18
20
33
Other Assets
91
104
108
211
218
275
286
480
479
485
Total Assets
396
N/A
416
+5%
426
+2%
727
+71%
720
-1%
870
+21%
865
-1%
1 228
+42%
1 241
+1%
1 226
-1%
Liabilities
Accounts Payable
26
24
32
40
51
53
43
69
75
57
Accrued Liabilities
13
21
18
27
29
54
34
84
49
46
Short-Term Debt
0
0
0
0
0
0
0
0
0
0
Current Portion of Long-Term Debt
7
7
7
9
5
6
15
6
6
6
Other Current Liabilities
9
4
13
22
20
22
22
25
35
30
Total Current Liabilities
54
57
71
98
104
135
114
184
165
139
Long-Term Debt
115
98
79
233
203
230
201
435
435
353
Deferred Income Tax
0
0
1
26
23
27
24
34
17
16
Minority Interest
0
0
0
47
0
0
0
0
0
0
Other Liabilities
16
16
16
11
22
61
49
54
47
44
Total Liabilities
186
N/A
171
-8%
167
-3%
415
+149%
351
-15%
453
+29%
388
-14%
707
+82%
664
-6%
553
-17%
Equity
Common Stock
424
424
424
424
424
424
424
424
424
424
Retained Earnings
225
190
168
128
79
38
6
57
131
203
Additional Paid In Capital
29
29
30
33
46
50
59
54
55
70
Other Equity
17
19
28
18
23
18
12
13
32
24
Total Equity
211
N/A
245
+16%
259
+6%
312
+20%
368
+18%
417
+13%
477
+14%
521
+9%
578
+11%
673
+17%
Total Liabilities & Equity
396
N/A
416
+5%
426
+2%
727
+71%
720
-1%
870
+21%
865
-1%
1 228
+42%
1 241
+1%
1 226
-1%
Shares Outstanding
Common Shares Outstanding
34
34
35
35
35
35
35
36
36
36

See Also

Summary
NOVT intrinsic value, competitors valuation, and company profile.
DCF Valuation
NOVT stock valuation using Discount Cash Flow valuation method.
Relative Valuation
NOVT stock valuation using valuation multiples.
Wall Street Estimates
NOVT price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
NOVT stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 139,100+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.