Nova Ltd
NASDAQ:NVMI

Watchlist Manager
Nova Ltd Logo
Nova Ltd
NASDAQ:NVMI
Watchlist
Price: 183.52 USD -1.73% Market Closed
Market Cap: 5.4B USD

Relative Value

The Relative Value of one NVMI stock under the Base Case scenario is 203.79 USD. Compared to the current market price of 183.52 USD, Nova Ltd is Undervalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

NVMI Relative Value
Base Case
203.79 USD
Undervaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
19
Median 3Y
6.7
Median 5Y
7.4
Industry
2.8
Forward
6.2
vs History
58
vs Industry
27
Median 3Y
27.9
Median 5Y
32.4
Industry
23.6
Forward
21.8
vs History
79
vs Industry
25
Median 3Y
27.2
Median 5Y
27.2
Industry
16.3
vs History
73
vs Industry
23
Median 3Y
29.7
Median 5Y
30.6
Industry
23.7
vs History
44
vs Industry
12
Median 3Y
5.7
Median 5Y
5.8
Industry
2
vs History
38
vs Industry
19
Median 3Y
5.9
Median 5Y
6.5
Industry
2.8
Forward
5.5
vs History
39
vs Industry
34
Median 3Y
10.6
Median 5Y
11.6
Industry
9.4
vs History
52
vs Industry
23
Median 3Y
20.9
Median 5Y
23.9
Industry
14.1
Forward
16.9
vs History
50
vs Industry
27
Median 3Y
23.2
Median 5Y
26.8
Industry
19.1
Forward
17.2
vs History
79
vs Industry
25
Median 3Y
24.2
Median 5Y
24.2
Industry
15.4
vs History
84
vs Industry
24
Median 3Y
26.6
Median 5Y
28.4
Industry
21.1
vs History
52
vs Industry
13
Median 3Y
5.5
Median 5Y
6.7
Industry
1.9

Multiples Across Competitors

NVMI Competitors Multiples
Nova Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
IL
Nova Ltd
NASDAQ:NVMI
5.4B USD 8 29.2 23.4 25.5
NL
ASML Holding NV
AEX:ASML
246.5B EUR 8.7 32.6 23.9 26.3
US
Brooks Automation Inc
LSE:0HQ1
241.1B USD 371.2 -1 490.2 8 378.8 -4 130.1
US
Applied Materials Inc
NASDAQ:AMAT
126.4B USD 4.6 19.9 14.7 15.4
US
Lam Research Corp
NASDAQ:LRCX
96.7B USD 5.6 20.8 16.8 17.9
US
KLA Corp
NASDAQ:KLAC
92.7B USD 8 25.1 18.1 19.6
JP
Tokyo Electron Ltd
TSE:8035
10.4T JPY 4.5 19.7 14 15.3
JP
Advantest Corp
TSE:6857
4.9T JPY 6.3 30.5 18.3 20.4
CN
NAURA Technology Group Co Ltd
SZSE:002371
235.2B CNY 7.3 38.7 32.3 32.3
NL
ASM International NV
AEX:ASM
22.1B EUR 7.5 32.2 21.2 26.4
JP
Disco Corp
TSE:6146
3.4T JPY 8.5 27.1 17.5 18.8
P/E Multiple
Earnings Growth PEG
IL
Nova Ltd
NASDAQ:NVMI
Average P/E: 27.6
29.2
17%
1.7
NL
ASML Holding NV
AEX:ASML
32.6
21%
1.6
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -1 490.2 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
19.9
8%
2.5
US
Lam Research Corp
NASDAQ:LRCX
20.8
16%
1.3
US
KLA Corp
NASDAQ:KLAC
25.1
22%
1.1
JP
Tokyo Electron Ltd
TSE:8035
19.7
23%
0.9
JP
Advantest Corp
TSE:6857
30.5
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
38.7
29%
1.3
NL
ASM International NV
AEX:ASM
32.2
22%
1.5
JP
Disco Corp
TSE:6146
27.1
8%
3.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
IL
Nova Ltd
NASDAQ:NVMI
Average EV/EBITDA: 779.9
23.4
20%
1.2
NL
ASML Holding NV
AEX:ASML
23.9
19%
1.3
US
B
Brooks Automation Inc
LSE:0HQ1
8 378.8
78%
107.4
US
Applied Materials Inc
NASDAQ:AMAT
14.7
9%
1.6
US
Lam Research Corp
NASDAQ:LRCX
16.8
16%
1
US
KLA Corp
NASDAQ:KLAC
18.1
14%
1.3
JP
Tokyo Electron Ltd
TSE:8035
14
23%
0.6
JP
Advantest Corp
TSE:6857
18.3
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
32.3
32%
1
NL
ASM International NV
AEX:ASM
21.2
21%
1
JP
Disco Corp
TSE:6146
17.5
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
IL
Nova Ltd
NASDAQ:NVMI
Average EV/EBIT: 21.8
25.5
22%
1.2
NL
ASML Holding NV
AEX:ASML
26.3
18%
1.5
US
B
Brooks Automation Inc
LSE:0HQ1
Negative Multiple: -4 130.1 N/A N/A
US
Applied Materials Inc
NASDAQ:AMAT
15.4
9%
1.7
US
Lam Research Corp
NASDAQ:LRCX
17.9
16%
1.1
US
KLA Corp
NASDAQ:KLAC
19.6
15%
1.3
JP
Tokyo Electron Ltd
TSE:8035
15.3
N/A N/A
JP
Advantest Corp
TSE:6857
20.4
N/A N/A
CN
NAURA Technology Group Co Ltd
SZSE:002371
32.3
27%
1.2
NL
ASM International NV
AEX:ASM
26.4
20%
1.3
JP
Disco Corp
TSE:6146
18.8
N/A N/A