OSI Systems Inc
NASDAQ:OSIS
Balance Sheet
Balance Sheet Decomposition
OSI Systems Inc
Current Assets | 1B |
Cash & Short-Term Investments | 127.3m |
Receivables | 370.2m |
Other Current Assets | 505.7m |
Non-Current Assets | 723.4m |
PP&E | 110.2m |
Intangibles | 496.2m |
Other Non-Current Assets | 117m |
Current Liabilities | 700.4m |
Accounts Payable | 234.5m |
Short-Term Debt | 316m |
Other Current Liabilities | 149.9m |
Non-Current Liabilities | 255.6m |
Long-Term Debt | 132.8m |
Other Non-Current Liabilities | 122.9m |
Balance Sheet
OSI Systems Inc
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
39
|
48
|
104
|
170
|
85
|
96
|
76
|
81
|
64
|
77
|
|
Cash Equivalents |
39
|
48
|
104
|
170
|
85
|
96
|
76
|
81
|
64
|
77
|
|
Total Receivables |
186
|
179
|
142
|
207
|
211
|
238
|
270
|
291
|
308
|
381
|
|
Accounts Receivables |
186
|
179
|
142
|
207
|
211
|
238
|
270
|
291
|
308
|
381
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
234
|
230
|
273
|
249
|
314
|
274
|
241
|
294
|
334
|
338
|
|
Other Current Assets |
107
|
40
|
36
|
28
|
42
|
32
|
31
|
44
|
40
|
44
|
|
Total Current Assets |
566
|
497
|
555
|
653
|
651
|
641
|
618
|
709
|
746
|
840
|
|
PP&E Net |
261
|
226
|
183
|
142
|
116
|
127
|
156
|
141
|
149
|
142
|
|
PP&E Gross |
261
|
226
|
183
|
142
|
116
|
127
|
156
|
141
|
149
|
142
|
|
Accumulated Depreciation |
131
|
165
|
209
|
248
|
131
|
138
|
138
|
155
|
157
|
174
|
|
Intangible Assets |
44
|
50
|
56
|
119
|
142
|
133
|
128
|
128
|
138
|
141
|
|
Goodwill |
93
|
98
|
123
|
242
|
292
|
307
|
311
|
320
|
336
|
350
|
|
Other Long-Term Assets |
48
|
66
|
74
|
75
|
55
|
57
|
56
|
86
|
73
|
84
|
|
Other Assets |
93
|
98
|
123
|
242
|
292
|
307
|
311
|
320
|
336
|
350
|
|
Total Assets |
1 011
N/A
|
937
-7%
|
992
+6%
|
1 230
+24%
|
1 256
+2%
|
1 265
+1%
|
1 269
+0%
|
1 384
+9%
|
1 443
+4%
|
1 556
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
75
|
62
|
70
|
76
|
107
|
94
|
85
|
141
|
125
|
139
|
|
Accrued Liabilities |
82
|
88
|
85
|
127
|
165
|
157
|
157
|
164
|
164
|
188
|
|
Short-Term Debt |
24
|
0
|
125
|
103
|
113
|
88
|
59
|
0
|
60
|
215
|
|
Current Portion of Long-Term Debt |
3
|
3
|
3
|
2
|
2
|
1
|
1
|
1
|
245
|
8
|
|
Other Current Liabilities |
120
|
89
|
85
|
38
|
56
|
43
|
28
|
39
|
20
|
21
|
|
Total Current Liabilities |
303
|
242
|
368
|
346
|
443
|
382
|
330
|
345
|
614
|
572
|
|
Long-Term Debt |
10
|
9
|
6
|
242
|
249
|
258
|
267
|
276
|
49
|
137
|
|
Deferred Income Tax |
73
|
31
|
29
|
21
|
15
|
8
|
6
|
7
|
11
|
7
|
|
Other Liabilities |
93
|
75
|
48
|
52
|
59
|
65
|
93
|
116
|
131
|
115
|
|
Total Liabilities |
479
N/A
|
356
-26%
|
451
+27%
|
661
+47%
|
766
+16%
|
713
-7%
|
696
-2%
|
745
+7%
|
805
+8%
|
830
+3%
|
|
Equity | |||||||||||
Common Stock |
287
|
279
|
219
|
223
|
170
|
169
|
123
|
106
|
0
|
10
|
|
Retained Earnings |
248
|
313
|
339
|
364
|
335
|
400
|
475
|
549
|
664
|
736
|
|
Other Equity |
3
|
10
|
17
|
17
|
15
|
17
|
25
|
15
|
26
|
20
|
|
Total Equity |
532
N/A
|
582
+9%
|
541
-7%
|
569
+5%
|
489
-14%
|
552
+13%
|
572
+4%
|
640
+12%
|
638
0%
|
726
+14%
|
|
Total Liabilities & Equity |
1 011
N/A
|
937
-7%
|
992
+6%
|
1 230
+24%
|
1 256
+2%
|
1 265
+1%
|
1 269
+0%
|
1 384
+9%
|
1 443
+4%
|
1 556
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
20
|
20
|
19
|
19
|
19
|
18
|
18
|
18
|
17
|
17
|