First Time Loading...

Ozon Holdings PLC
NASDAQ:OZON

Watchlist Manager
Ozon Holdings PLC Logo
Ozon Holdings PLC
NASDAQ:OZON
Watchlist
Price: 11.6 USD Market Closed
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

306.8B
+11%
Revenue
Growth Rates:
1 Year
+47%
3 Years
+352%
5 Years
-
7 Years
-
10 Years
-
-28.6B
+35%
Operating Income
Growth Rates:
1 Year
+57%
3 Years
-41%
5 Years
-
7 Years
-
10 Years
-
-28.5B
+51%
Net Income
Growth Rates:
1 Year
+59%
3 Years
-36%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Ozon Holdings PLC

Revenue
306.8B RUB
Cost of Revenue
-259.8B RUB
Gross Profit
47B RUB
Operating Expenses
-75.5B RUB
Operating Income
-28.6B RUB
Other Expenses
103m RUB
Net Income
-28.5B RUB

Income Statement
Ozon Holdings PLC

Rotate your device to view
Income Statement
Currency: RUB
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023
Revenue
Revenue
60 104
N/A
67 829
+13%
79 317
+17%
87 544
+10%
104 350
+19%
117 810
+13%
130 613
+11%
149 668
+15%
178 215
+19%
208 387
+17%
229 883
+10%
249 787
+9%
277 115
+11%
306 786
+11%
Gross Profit
Cost of Revenue
(65 653)
(74 072)
(83 420)
(89 559)
(103 535)
(115 406)
(131 464)
(154 735)
(188 788)
(217 084)
(227 242)
(234 193)
(243 993)
(259 818)
Gross Profit
(5 549)
N/A
(6 243)
-13%
(4 103)
+34%
(2 015)
+51%
815
N/A
2 404
+195%
(851)
N/A
(5 067)
-495%
(10 573)
-109%
(8 697)
+18%
2 641
N/A
15 594
+490%
33 122
+112%
46 968
+42%
Operating Income
Operating Expenses
(13 063)
(14 019)
(14 891)
(15 976)
(18 138)
(21 551)
(27 676)
(37 022)
(48 283)
(58 502)
(65 494)
(78 331)
(77 271)
(75 547)
Selling, General & Administrative
(8 596)
(9 952)
(10 675)
(11 410)
(12 471)
(15 767)
(20 740)
(27 748)
(34 254)
(43 377)
(46 632)
(46 954)
(38 212)
(41 881)
Research & Development
(3 520)
(3 567)
(3 716)
(3 957)
(4 394)
(5 061)
(6 213)
(8 896)
(11 422)
(15 125)
(18 862)
(20 592)
(22 851)
(23 328)
Depreciation & Amortization
(947)
0
0
(609)
(1 273)
0
0
0
(2 607)
0
0
0
(6 043)
0
Other Operating Expenses
0
(500)
(500)
0
0
(723)
(723)
(378)
0
0
0
(10 785)
(10 165)
(10 338)
Operating Income
(18 612)
N/A
(20 262)
-9%
(18 994)
+6%
(17 991)
+5%
(17 323)
+4%
(19 147)
-11%
(28 527)
-49%
(42 089)
-48%
(58 856)
-40%
(67 199)
-14%
(62 853)
+6%
(62 737)
+0%
(44 149)
+30%
(28 579)
+35%
Pre-Tax Income
Interest Income Expense
(983)
0
0
(898)
(3 676)
(1 958)
(6 122)
(6 201)
(7 085)
(270)
6 017
2 635
(3 739)
2 274
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
(8 624)
(8 882)
(8 963)
(9 170)
(336)
Gain/Loss on Disposition of Assets
(7)
0
0
(5)
(35)
(28)
(36)
(33)
2 823
(57)
(625)
(924)
(824)
(881)
Total Other Income
23
(876)
(1 160)
(580)
(1 000)
(1 882)
(232)
3 304
6 341
7 357
6 190
3 183
720
183
Pre-Tax Income
(19 579)
N/A
(21 138)
-8%
(20 154)
+5%
(19 474)
+3%
(22 034)
-13%
(23 015)
-4%
(34 917)
-52%
(45 019)
-29%
(56 777)
-26%
(68 793)
-21%
(60 153)
+13%
(66 806)
-11%
(57 162)
+14%
(27 339)
+52%
Net Income
Tax Provision
216
223
276
287
(230)
(293)
(336)
(373)
(2)
(307)
(916)
(963)
(1 025)
(1 137)
Income from Continuing Operations
(19 363)
(20 915)
(19 878)
(19 187)
(22 264)
(23 308)
(35 253)
(45 392)
(56 779)
(69 100)
(61 069)
(67 769)
(58 187)
(28 476)
Net Income (Common)
(19 348)
N/A
(20 900)
-8%
(19 863)
+5%
(19 172)
+3%
(22 231)
-16%
(23 275)
-5%
(35 220)
-51%
(45 359)
-29%
(56 779)
-25%
(69 100)
-22%
(61 069)
+12%
(67 769)
-11%
(58 187)
+14%
(28 476)
+51%
EPS (Diluted)
-108.08
N/A
-116.75
-8%
-110.96
+5%
-107.1
+3%
-134.73
-26%
-110.83
+18%
-172.71
-56%
-222.43
-29%
-276.14
-24%
-331.69
-20%
-293.14
+12%
-325.3
-11%
-278.74
+14%
-136.37
+51%

See Also

Summary
OZON intrinsic value, competitors valuation, and company profile.
DCF Valuation
OZON stock valuation using Discount Cash Flow valuation method.
Relative Valuation
OZON stock valuation using valuation multiples.
Wall Street Estimates
OZON price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
OZON stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.