Paya Holdings Inc
NASDAQ:PAYA
Balance Sheet
Balance Sheet Decomposition
Paya Holdings Inc
Current Assets | 296.9m |
Cash & Short-Term Investments | 156m |
Receivables | 28.5m |
Other Current Assets | 112.4m |
Non-Current Assets | 368.4m |
PP&E | 17.5m |
Intangibles | 350m |
Other Non-Current Assets | 928k |
Current Liabilities | 140.5m |
Accounts Payable | 1.5m |
Accrued Liabilities | 30.4m |
Other Current Liabilities | 108.7m |
Non-Current Liabilities | 272.2m |
Long-Term Debt | 240.6m |
Other Non-Current Liabilities | 31.6m |
Balance Sheet
Paya Holdings Inc
Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | ||
---|---|---|---|---|---|---|
Assets | ||||||
Cash & Cash Equivalents |
0
|
2
|
1
|
24
|
147
|
|
Cash |
0
|
2
|
1
|
0
|
0
|
|
Cash Equivalents |
0
|
0
|
0
|
24
|
147
|
|
Total Receivables |
0
|
0
|
0
|
18
|
24
|
|
Accounts Receivables |
0
|
0
|
0
|
18
|
23
|
|
Other Receivables |
0
|
0
|
0
|
1
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
81
|
103
|
|
Total Current Assets |
0
|
2
|
1
|
123
|
274
|
|
PP&E Net |
0
|
0
|
0
|
13
|
19
|
|
PP&E Gross |
0
|
0
|
0
|
0
|
19
|
|
Accumulated Depreciation |
0
|
0
|
0
|
0
|
12
|
|
Intangible Assets |
0
|
0
|
0
|
133
|
137
|
|
Goodwill |
0
|
0
|
0
|
206
|
221
|
|
Long-Term Investments |
0
|
346
|
352
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
0
|
1
|
1
|
|
Other Assets |
0
|
0
|
0
|
206
|
221
|
|
Total Assets |
0
N/A
|
348
N/A
|
353
+1%
|
475
+35%
|
651
+37%
|
|
Liabilities | ||||||
Accounts Payable |
0
|
0
|
0
|
4
|
3
|
|
Accrued Liabilities |
0
|
0
|
0
|
18
|
26
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
2
|
|
Other Current Liabilities |
0
|
0
|
0
|
82
|
100
|
|
Total Current Liabilities |
0
|
0
|
0
|
104
|
132
|
|
Long-Term Debt |
0
|
0
|
0
|
220
|
242
|
|
Deferred Income Tax |
0
|
0
|
0
|
15
|
12
|
|
Other Liabilities |
0
|
15
|
15
|
21
|
24
|
|
Total Liabilities |
0
N/A
|
15
N/A
|
15
-1%
|
359
+2 311%
|
409
+14%
|
|
Equity | ||||||
Common Stock |
0
|
328
|
333
|
0
|
0
|
|
Retained Earnings |
0
|
1
|
5
|
13
|
14
|
|
Additional Paid In Capital |
0
|
5
|
0
|
130
|
256
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
0
N/A
|
333
N/A
|
338
+1%
|
116
-66%
|
242
+109%
|
|
Total Liabilities & Equity |
0
N/A
|
348
N/A
|
353
+1%
|
475
+35%
|
651
+37%
|
|
Shares Outstanding | ||||||
Common Shares Outstanding |
36
|
44
|
44
|
117
|
132
|