First Time Loading...

Watchlist Manager

Watchlist

Price: 19.41 USD

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: USD

		Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021
Revenue
Net Interest Income		928	943	945	931	915	900	889	889	896	904	909	912	913	915	921	932	944	954	964	972	981	1 016	1 055	1 101	1 148	1 174	1 196	1 236	1 273	1 320	1 362	1 412	1 476	1 533	1 576	1 576	1 566	1 541	1 520	1 499
Interest Income		1 051	1 061	1 055	1 037	1 023	1 011	1 003	1 004	1 011	1 018	1 024	1 031	1 036	1 043	1 054	1 069	1 087	1 101	1 115	1 127	1 140	1 183	1 238	1 302	1 371	1 424	1 475	1 556	1 638	1 735	1 816	1 881	1 940	1 924	1 890	1 815	1 733	1 682	1 639	1 601
Interest Expense		123	118	110	106	109	111	114	116	115	114	116	119	123	128	133	137	143	147	151	155	159	168	183	202	223	250	279	320	365	415	454	469	464	391	315	239	167	141	119	102
Non Interest Income		305	305	301	314	324	335	339	338	335	349	347	351	360	343	346	352	346	348	352	343	345	351	350	353	359	362	365	366	371	382	396	431	460	444	439	493	464	473	472	394
Revenue		1 234 N/A	1 247 +1%	1 246 0%	1 244 0%	1 239 0%	1 235 0%	1 228 -1%	1 226 0%	1 231 +0%	1 252 +2%	1 255 +0%	1 263 +1%	1 273 +1%	1 258 -1%	1 267 +1%	1 285 +1%	1 290 +0%	1 302 +1%	1 316 +1%	1 315 0%	1 326 +1%	1 367 +3%	1 405 +3%	1 453 +3%	1 506 +4%	1 536 +2%	1 561 +2%	1 602 +3%	1 644 +3%	1 702 +4%	1 758 +3%	1 843 +5%	1 936 +5%	1 977 +2%	2 014 +2%	2 069 +3%	2 029 -2%	2 014 -1%	1 992 -1%	1 893 -5%
Pre-Tax Income
Loan Loss Provision		(61)	(57)	(58)	(49)	(50)	(49)	(46)	(44)	(41)	(40)	(41)	(41)	(41)	(40)	(34)	(33)	(34)	(36)	(39)	(37)	(31)	(28)	(26)	(26)	(27)	(26)	(28)	(30)	(30)	(31)	(31)	(28)	(33)	(98)	(100)	(106)	0	(23)	(14)	0
Non Interest Expense		(878)	(876)	(853)	(831)	(834)	(834)	(838)	(839)	(844)	(846)	(843)	(842)	(842)	(846)	(851)	(861)	(860)	(861)	(869)	(869)	(878)	(922)	(938)	(960)	(978)	(969)	(973)	(996)	(1 030)	(1 060)	(1 100)	(1 163)	(1 229)	(1 263)	(1 292)	(1 614)	(1 569)	(1 521)	(1 511)	(1 136)
Pre-Tax Income		295 N/A	314 +6%	335 +7%	365 +9%	355 -3%	352 -1%	345 -2%	344 0%	347 +1%	366 +6%	372 +2%	381 +2%	390 +2%	372 -4%	382 +3%	391 +2%	395 +1%	404 +2%	409 +1%	410 +0%	418 +2%	417 0%	441 +6%	467 +6%	502 +7%	541 +8%	560 +4%	576 +3%	584 +1%	611 +5%	627 +3%	652 +4%	674 +3%	616 -9%	623 +1%	349 -44%	365 +5%	470 +29%	467 -1%	757 +62%
Net Income
Tax Provision		(96)	(101)	(108)	(118)	(115)	(114)	(111)	(111)	(114)	(123)	(126)	(129)	(132)	(125)	(128)	(130)	(132)	(133)	(133)	(129)	(129)	(128)	(134)	(136)	(134)	(132)	(125)	(117)	(118)	(122)	(121)	(132)	(138)	(123)	(120)	(129)	(131)	(155)	(158)	(152)
Income from Continuing Operations		199	213	227	247	241	238	234	232	233	243	246	252	258	247	254	260	264	271	276	281	289	290	307	331	368	409	435	459	466	489	507	520	536	493	502	220	234	315	310	605
Net Income (Common)		199 N/A	213 +7%	227 +7%	247 +9%	241 -2%	238 -1%	234 -2%	232 -1%	233 +0%	243 +4%	246 +1%	252 +2%	258 +2%	247 -4%	254 +3%	260 +2%	264 +1%	271 +3%	276 +2%	281 +2%	289 +3%	290 +0%	307 +6%	337 +10%	374 +11%	415 +11%	441 +6%	468 +6%	475 +1%	498 +5%	516 +4%	520 +1%	536 +3%	493 -8%	502 +2%	220 -56%	234 +6%	315 +35%	310 -2%	605 +95%
EPS (Diluted)		0.58 N/A	0.62 +7%	0.67 +8%	0.74 +10%	0.74 N/A	0.79 +7%	0.76 -4%	0.77 +1%	0.78 +1%	0.82 +5%	0.83 +1%	0.84 +1%	0.86 +2%	0.82 -5%	0.84 +2%	0.86 +2%	0.87 +1%	0.89 +2%	0.91 +2%	0.91 N/A	0.93 +2%	0.86 -8%	0.91 +6%	0.98 +8%	1.09 +11%	1.21 +11%	1.28 +6%	1.25 -2%	1.27 +2%	1.26 -1%	1.31 +4%	1.22 -7%	1.25 +2%	1.17 -6%	1.2 +3%	0.53 -56%	0.55 +4%	0.74 +35%	0.73 -1%	1.42 +95%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 134,600+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.