Park City Group Inc
NASDAQ:PCYG
Balance Sheet
Balance Sheet Decomposition
Park City Group Inc
Current Assets | 27.3m |
Cash & Short-Term Investments | 24m |
Receivables | 2.7m |
Other Current Assets | 573.8k |
Non-Current Assets | 23.3m |
PP&E | 1.3m |
Intangibles | 21.8m |
Other Non-Current Assets | 166.7k |
Current Liabilities | 4.2m |
Accounts Payable | 431.4k |
Accrued Liabilities | 1.7m |
Other Current Liabilities | 2.1m |
Non-Current Liabilities | 469.1k |
Long-Term Debt | 206k |
Other Non-Current Liabilities | 263.1k |
Balance Sheet
Park City Group Inc
Jun-2014 | Jun-2015 | Jun-2016 | Jun-2017 | Jun-2018 | Jun-2019 | Jun-2020 | Jun-2021 | Jun-2022 | Jun-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
3
|
11
|
11
|
14
|
15
|
19
|
20
|
24
|
21
|
24
|
|
Cash |
3
|
11
|
11
|
14
|
15
|
19
|
20
|
24
|
21
|
24
|
|
Total Receivables |
3
|
2
|
3
|
4
|
8
|
7
|
6
|
5
|
4
|
3
|
|
Accounts Receivables |
3
|
2
|
3
|
4
|
8
|
7
|
6
|
5
|
4
|
3
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Current Assets |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
0
|
1
|
1
|
|
Total Current Assets |
6
|
13
|
15
|
19
|
24
|
27
|
27
|
30
|
27
|
27
|
|
PP&E Net |
1
|
1
|
0
|
2
|
2
|
3
|
4
|
3
|
1
|
1
|
|
PP&E Gross |
1
|
1
|
0
|
2
|
2
|
3
|
4
|
3
|
1
|
1
|
|
Accumulated Depreciation |
3
|
3
|
0
|
3
|
3
|
3
|
4
|
5
|
3
|
3
|
|
Intangible Assets |
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
Goodwill |
5
|
20
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
|
Note Receivable |
3
|
0
|
0
|
0
|
0
|
2
|
1
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
0
|
0
|
1
|
3
|
1
|
0
|
0
|
0
|
0
|
0
|
|
Other Assets |
5
|
20
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
21
|
|
Total Assets |
17
N/A
|
36
+115%
|
39
+6%
|
46
+19%
|
49
+7%
|
53
+7%
|
53
+1%
|
55
+3%
|
49
-10%
|
51
+3%
|
|
Liabilities | |||||||||||
Accounts Payable |
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
1
|
0
|
|
Accrued Liabilities |
2
|
3
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
|
Short-Term Debt |
1
|
3
|
3
|
3
|
3
|
5
|
5
|
6
|
3
|
0
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
|
Other Current Liabilities |
2
|
2
|
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
Total Current Liabilities |
6
|
8
|
8
|
8
|
8
|
9
|
9
|
9
|
6
|
4
|
|
Long-Term Debt |
0
|
0
|
0
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
|
Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
|
Total Liabilities |
6
N/A
|
9
+40%
|
8
-8%
|
10
+26%
|
10
-6%
|
10
+1%
|
11
+12%
|
10
-9%
|
6
-35%
|
5
-27%
|
|
Equity | |||||||||||
Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
36
|
43
|
43
|
40
|
37
|
34
|
33
|
29
|
26
|
22
|
|
Additional Paid In Capital |
47
|
70
|
73
|
75
|
77
|
77
|
75
|
74
|
69
|
68
|
|
Total Equity |
11
N/A
|
28
+160%
|
31
+11%
|
36
+17%
|
40
+11%
|
43
+9%
|
43
-1%
|
45
+6%
|
43
-5%
|
46
+7%
|
|
Total Liabilities & Equity |
17
N/A
|
36
+115%
|
39
+6%
|
46
+19%
|
49
+7%
|
53
+7%
|
53
+1%
|
55
+3%
|
49
-10%
|
51
+3%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
17
|
19
|
19
|
19
|
20
|
20
|
19
|
19
|
18
|
18
|
|
Preferred Shares Outstanding |
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|