Pear Therapeutics Inc
NASDAQ:PEAR
Income Statement
Earnings Waterfall
Pear Therapeutics Inc
Revenue
|
12.7m
USD
|
Cost of Revenue
|
-7.4m
USD
|
Gross Profit
|
5.3m
USD
|
Operating Expenses
|
-122.5m
USD
|
Operating Income
|
-117.2m
USD
|
Other Expenses
|
41.7m
USD
|
Net Income
|
-75.5m
USD
|
Income Statement
Pear Therapeutics Inc
Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | ||
---|---|---|---|---|---|---|
Revenue | ||||||
Revenue |
4
N/A
|
7
+65%
|
10
+47%
|
14
+40%
|
13
-11%
|
|
Gross Profit | ||||||
Cost of Revenue |
(5)
|
(7)
|
(9)
|
(12)
|
(7)
|
|
Gross Profit |
(1)
N/A
|
0
N/A
|
1
+369%
|
3
+134%
|
5
+99%
|
|
Operating Income | ||||||
Operating Expenses |
(110)
|
(144)
|
(176)
|
(202)
|
(122)
|
|
Selling, General & Administrative |
(68)
|
(90)
|
(111)
|
(128)
|
(78)
|
|
Research & Development |
(37)
|
(50)
|
(63)
|
(73)
|
(44)
|
|
Other Operating Expenses |
(5)
|
(4)
|
(2)
|
0
|
0
|
|
Operating Income |
(111)
N/A
|
(144)
-30%
|
(175)
-22%
|
(199)
-14%
|
(117)
+41%
|
|
Pre-Tax Income | ||||||
Interest Income Expense |
(4)
|
(5)
|
(5)
|
(6)
|
(4)
|
|
Non-Reccuring Items |
0
|
0
|
0
|
(1)
|
(6)
|
|
Total Other Income |
48
|
57
|
103
|
92
|
52
|
|
Pre-Tax Income |
(67)
N/A
|
(92)
-39%
|
(78)
+16%
|
(114)
-47%
|
(75)
+34%
|
|
Net Income | ||||||
Income from Continuing Operations |
(67)
|
(92)
|
(78)
|
(114)
|
(75)
|
|
Net Income (Common) |
(67)
N/A
|
(92)
-39%
|
(78)
+16%
|
(114)
-47%
|
(75)
+34%
|
|
EPS (Diluted) |
-0.58
N/A
|
-0.67
-16%
|
-0.54
+19%
|
-0.82
-52%
|
-0.55
+33%
|