Perma-Fix Environmental Services Inc
NASDAQ:PESI
Balance Sheet
Balance Sheet Decomposition
Perma-Fix Environmental Services Inc
Current Assets | 30.6m |
Cash & Short-Term Investments | 7.5m |
Receivables | 18.2m |
Other Current Assets | 4.9m |
Non-Current Assets | 48.2m |
PP&E | 21m |
Intangibles | 10.4m |
Other Non-Current Assets | 16.8m |
Current Liabilities | 25.9m |
Accounts Payable | 9.6m |
Accrued Liabilities | 8.2m |
Other Current Liabilities | 8.1m |
Non-Current Liabilities | 13.4m |
Long-Term Debt | 2.8m |
Other Non-Current Liabilities | 10.7m |
Balance Sheet
Perma-Fix Environmental Services Inc
Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
4
|
1
|
0
|
1
|
1
|
0
|
8
|
4
|
2
|
8
|
|
Cash |
4
|
1
|
0
|
1
|
1
|
0
|
8
|
4
|
2
|
8
|
|
Total Receivables |
15
|
14
|
12
|
13
|
11
|
21
|
24
|
20
|
15
|
18
|
|
Accounts Receivables |
8
|
10
|
9
|
8
|
8
|
13
|
10
|
11
|
9
|
10
|
|
Other Receivables |
7
|
5
|
3
|
5
|
3
|
8
|
14
|
9
|
6
|
8
|
|
Inventory |
1
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
|
Other Current Assets |
3
|
4
|
3
|
3
|
3
|
3
|
4
|
5
|
5
|
4
|
|
Total Current Assets |
23
|
20
|
15
|
17
|
15
|
25
|
37
|
30
|
24
|
31
|
|
PP&E Net |
23
|
20
|
17
|
15
|
16
|
19
|
20
|
21
|
21
|
21
|
|
PP&E Gross |
23
|
20
|
17
|
15
|
16
|
19
|
20
|
21
|
21
|
21
|
|
Accumulated Depreciation |
47
|
50
|
53
|
56
|
27
|
27
|
28
|
29
|
29
|
31
|
|
Intangible Assets |
19
|
19
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
|
Note Receivable |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Long-Term Assets |
23
|
23
|
23
|
17
|
17
|
12
|
12
|
16
|
16
|
17
|
|
Total Assets |
88
N/A
|
83
-6%
|
65
-21%
|
60
-9%
|
57
-4%
|
67
+16%
|
79
+19%
|
77
-2%
|
71
-8%
|
79
+11%
|
|
Liabilities | |||||||||||
Accounts Payable |
5
|
6
|
4
|
4
|
6
|
9
|
15
|
12
|
10
|
10
|
|
Accrued Liabilities |
6
|
4
|
7
|
10
|
8
|
8
|
8
|
7
|
7
|
8
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Current Portion of Long-Term Debt |
4
|
2
|
1
|
1
|
1
|
2
|
4
|
1
|
1
|
1
|
|
Other Current Liabilities |
7
|
5
|
5
|
5
|
7
|
7
|
6
|
6
|
5
|
7
|
|
Total Current Liabilities |
22
|
17
|
17
|
20
|
22
|
25
|
33
|
26
|
23
|
26
|
|
Long-Term Debt |
8
|
7
|
8
|
3
|
2
|
3
|
4
|
2
|
1
|
3
|
|
Deferred Income Tax |
5
|
5
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
|
Minority Interest |
0
|
0
|
1
|
1
|
2
|
2
|
2
|
0
|
0
|
0
|
|
Other Liabilities |
7
|
7
|
6
|
7
|
7
|
9
|
9
|
9
|
10
|
11
|
|
Total Liabilities |
42
N/A
|
37
-12%
|
33
-12%
|
30
-8%
|
30
0%
|
36
+20%
|
45
+25%
|
37
-18%
|
33
-9%
|
39
+18%
|
|
Equity | |||||||||||
Common Stock |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Retained Earnings |
60
|
61
|
74
|
78
|
80
|
77
|
75
|
74
|
77
|
77
|
|
Additional Paid In Capital |
105
|
106
|
106
|
106
|
108
|
109
|
109
|
114
|
115
|
117
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
46
N/A
|
46
0%
|
33
-28%
|
30
-10%
|
28
-7%
|
31
+12%
|
34
+11%
|
41
+19%
|
38
-8%
|
39
+5%
|
|
Total Liabilities & Equity |
88
N/A
|
83
-6%
|
65
-21%
|
60
-9%
|
57
-4%
|
67
+16%
|
79
+19%
|
77
-2%
|
71
-8%
|
79
+11%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
12
|
12
|
12
|
12
|
12
|
12
|
12
|
13
|
13
|
14
|
|
Preferred Shares Outstanding |
1
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|