First Time Loading...

ShiftPixy Inc
NASDAQ:PIXY

Watchlist Manager
ShiftPixy Inc Logo
ShiftPixy Inc
NASDAQ:PIXY
Watchlist
Price: 1.92 USD -1.54% Market Closed
Updated: May 17, 2024

Intrinsic Value

PIXY's intrinsic value estimate is unreliable because it is based only on its multiples and doesn't use a DCF valuation.

ShiftPixy, Inc. engages in the provision of human capital services, revolutionizing employment in the Gig Economy by delivering a next-gen platform for workforce management that helps businesses with... [ Read More ]

The intrinsic value of one PIXY stock under the Base Case scenario is 3.37 USD. Compared to the current market price of 1.92 USD, ShiftPixy Inc is Undervalued by 43%.

Key Points:
PIXY Intrinsic Value
Base Case
3.37 USD
Undervaluation 43%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
ShiftPixy Inc

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling PIXY stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
ShiftPixy Inc

Provide an overview of the primary business activities
of ShiftPixy Inc.

What unique competitive advantages
does ShiftPixy Inc hold over its rivals?

What risks and challenges
does ShiftPixy Inc face in the near future?

Has there been any significant insider trading activity
in ShiftPixy Inc recently?

Summarize the latest earnings call
of ShiftPixy Inc.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for ShiftPixy Inc.

Provide P/S
for ShiftPixy Inc.

Provide P/E
for ShiftPixy Inc.

Provide P/OCF
for ShiftPixy Inc.

Provide P/FCFE
for ShiftPixy Inc.

Provide P/B
for ShiftPixy Inc.

Provide EV/S
for ShiftPixy Inc.

Provide EV/GP
for ShiftPixy Inc.

Provide EV/EBITDA
for ShiftPixy Inc.

Provide EV/EBIT
for ShiftPixy Inc.

Provide EV/OCF
for ShiftPixy Inc.

Provide EV/FCFF
for ShiftPixy Inc.

Provide EV/IC
for ShiftPixy Inc.

Show me price targets
for ShiftPixy Inc made by professional analysts.

What are the Revenue projections
for ShiftPixy Inc?

How accurate were the past Revenue estimates
for ShiftPixy Inc?

What are the Net Income projections
for ShiftPixy Inc?

How accurate were the past Net Income estimates
for ShiftPixy Inc?

What are the EPS projections
for ShiftPixy Inc?

How accurate were the past EPS estimates
for ShiftPixy Inc?

What are the EBIT projections
for ShiftPixy Inc?

How accurate were the past EBIT estimates
for ShiftPixy Inc?

Compare the revenue forecasts
for ShiftPixy Inc with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of ShiftPixy Inc and its key competitors using the latest financial data.

Compare historical revenue growth rates
of ShiftPixy Inc against its competitors.

Analyze the profit margins
(gross, operating, and net) of ShiftPixy Inc compared to its peers.

Compare the P/E ratios
of ShiftPixy Inc against its peers.

Discuss the investment returns and shareholder value creation
comparing ShiftPixy Inc with its peers.

Analyze the financial leverage
of ShiftPixy Inc compared to its main competitors.

Show all profitability ratios
for ShiftPixy Inc.

Provide ROE
for ShiftPixy Inc.

Provide ROA
for ShiftPixy Inc.

Provide ROIC
for ShiftPixy Inc.

Provide ROCE
for ShiftPixy Inc.

Provide Gross Margin
for ShiftPixy Inc.

Provide Operating Margin
for ShiftPixy Inc.

Provide Net Margin
for ShiftPixy Inc.

Provide FCF Margin
for ShiftPixy Inc.

Show all solvency ratios
for ShiftPixy Inc.

Provide D/E Ratio
for ShiftPixy Inc.

Provide D/A Ratio
for ShiftPixy Inc.

Provide Interest Coverage Ratio
for ShiftPixy Inc.

Provide Altman Z-Score Ratio
for ShiftPixy Inc.

Provide Quick Ratio
for ShiftPixy Inc.

Provide Current Ratio
for ShiftPixy Inc.

Provide Cash Ratio
for ShiftPixy Inc.

What is the historical Revenue growth
over the last 5 years for ShiftPixy Inc?

What is the historical Net Income growth
over the last 5 years for ShiftPixy Inc?

What is the current Free Cash Flow
of ShiftPixy Inc?

Discuss the annual earnings per share (EPS)
trend over the past five years for ShiftPixy Inc.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
ShiftPixy Inc

Current Assets 2.3m
Cash & Short-Term Investments 21k
Receivables 1.3m
Other Current Assets 943k
Non-Current Assets 2.2m
PP&E 2m
Other Non-Current Assets 192k
Current Liabilities 61.2m
Accounts Payable 23.6m
Accrued Liabilities 37.6m
Non-Current Liabilities 2.3m
Other Non-Current Liabilities 2.3m
Efficiency

Earnings Waterfall
ShiftPixy Inc

Revenue
14.9m USD
Cost of Revenue
-14.3m USD
Gross Profit
540k USD
Operating Expenses
-33.4m USD
Operating Income
-32.8m USD
Other Expenses
-67.3m USD
Net Income
-100.1m USD

Free Cash Flow Analysis
ShiftPixy Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

PIXY Profitability Score
Profitability Due Diligence

ShiftPixy Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

Exceptional ROE
Exceptional ROIC
ROIC is Increasing
Positive 3-Years Revenue Growth
38/100
Profitability
Score

ShiftPixy Inc's profitability score is 38/100. The higher the profitability score, the more profitable the company is.

PIXY Solvency Score
Solvency Due Diligence

ShiftPixy Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
Long-Term Solvency
Low Altman Z-Score
21/100
Solvency
Score

ShiftPixy Inc's solvency score is 21/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

PIXY Price Targets Summary
ShiftPixy Inc

Wall Street analysts forecast PIXY stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for PIXY is 4.08 USD with a low forecast of 4.04 USD and a high forecast of 4.2 USD.

Lowest
Price Target
4.04 USD
110% Upside
Average
Price Target
4.08 USD
113% Upside
Highest
Price Target
4.2 USD
119% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Competitors Analysis
ShiftPixy Inc

Ownership

PIXY Insider Trading
Buy and sell transactions by insiders

Cumulative Transactions Amount
Period Sold Bought Net
3 Months
6 Months
9 Months
12 Months
Why is insider trading important?

Shareholder Return

PIXY Price
ShiftPixy Inc

1M 1M
+0%
6M 6M
-69%
1Y 1Y
-97%
3Y 3Y
-100%
5Y 5Y
-100%
10Y 10Y
-100%
Annual Price Range
1.92
52w Low
1.71
52w High
72.72
Price Metrics
Average Annual Return -69.71%
Standard Deviation of Annual Returns 13.3%
Max Drawdown -100%
Shares Statistics
Market Capitalization 13m USD
Shares Outstanding 6 755 690
Percentage of Shares Shorted 1%

PIXY Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

ShiftPixy Inc Logo
ShiftPixy Inc

Country

United States of America

Industry

Professional Services

Market Cap

13m USD

Dividend Yield

0%

Description

ShiftPixy, Inc. engages in the provision of human capital services, revolutionizing employment in the Gig Economy by delivering a next-gen platform for workforce management that helps businesses with shift-based employees navigate regulatory mandates, minimize administrative burdens, and better connect with a ready-for-hire workforce. The company is headquartered in Irvine, California and currently employs 77 full-time employees. The company went IPO on 2017-06-30. The company provides human resources, employment compliance, insurance related, payroll, and operational employment services solutions for its business clients (clients or operators) and shift work (gig) opportunities for worksite employees (WSEs or shifters). The services provided to its clients ranges from basic payroll processing to a suite of human resources information systems (HRIS) technology. The company functions as an employment administrative services (EAS) provider primarily through its wholly owned subsidiary, ReThink Human Capital Management, Inc. (HCM), as well as a staffing provider through another of its wholly owned subsidiaries, ShiftPixy Staffing, Inc (Staffing). These subsidiaries provide a variety of services to its clients, such as payroll processing, administrative services and others.

Contact

CALIFORNIA
Irvine
1 Venture Ste 150
+18887989100.0
https://www.shiftpixy.com/

IPO

2017-06-30

Employees

77

Officers

Co-Founder, Chairman, President & CEO
Mr. Scott W. Absher
Treasurer
Mr. Douglas J. Beck CPA
Chief Financial Officer
Mr. Patrice H. Launay
Chief Technology Officer
Mr. Doug Moss
Chief Marketing Officer
Ms. Amy Wang
Chief Sales Officer of Quick Service Restaurants Markets
Mr. Rodney Diekema
Show More
Chief Sales Officer of Staffing
Mr. Eduardo J. Dominguez
Chief Operating Officer of ShiftPixy Labs
Mr. John Bissell
Show Less

See Also

Discover More
What is the Intrinsic Value of one PIXY stock?

The intrinsic value of one PIXY stock under the Base Case scenario is 3.37 USD.

Is PIXY stock undervalued or overvalued?

Compared to the current market price of 1.92 USD, ShiftPixy Inc is Undervalued by 43%.